Rorze Corporation (TYO:6323)
Japan flag Japan · Delayed Price · Currency is JPY
3,828.00
-684.00 (-15.16%)
Jul 28, 2026, 3:30 PM JST

Rorze Statistics

Total Valuation

Rorze has a market cap or net worth of JPY 663.90 billion. The enterprise value is 618.07 billion.

Market Cap663.90B
Enterprise Value 618.07B

Important Dates

The last earnings date was Thursday, July 9, 2026.

Earnings Date Jul 9, 2026
Ex-Dividend Date Feb 26, 2026

Share Statistics

Rorze has 173.43 million shares outstanding. The number of shares has decreased by -1.53% in one year.

Current Share Class 173.43M
Shares Outstanding 173.43M
Shares Change (YoY) -1.53%
Shares Change (QoQ) -0.01%
Owned by Insiders (%) 43.62%
Owned by Institutions (%) 18.12%
Float 62.68M

Valuation Ratios

The trailing PE ratio is 30.21 and the forward PE ratio is 19.84.

PE Ratio 30.21
Forward PE 19.84
PS Ratio 4.99
PB Ratio 4.56
P/TBV Ratio 5.18
P/FCF Ratio 24.50
P/OCF Ratio 21.28
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 15.60, with an EV/FCF ratio of 22.81.

EV / Earnings 28.10
EV / Sales 4.65
EV / EBITDA 15.60
EV / EBIT 18.76
EV / FCF 22.81

Financial Position

The company has a current ratio of 3.92, with a Debt / Equity ratio of 0.15.

Current Ratio 3.92
Quick Ratio 2.69
Debt / Equity 0.15
Debt / EBITDA 0.56
Debt / FCF 0.81
Interest Coverage 173.39

Financial Efficiency

Return on equity (ROE) is 15.19% and return on invested capital (ROIC) is 26.04%.

Return on Equity (ROE) 15.19%
Return on Assets (ROA) 10.87%
Return on Invested Capital (ROIC) 26.04%
Return on Capital Employed (ROCE) 20.49%
Weighted Average Cost of Capital (WACC) 12.91%
Revenue Per Employee 29.97M
Profits Per Employee 4.96M
Employee Count4,435
Asset Turnover 0.70
Inventory Turnover 1.70

Taxes

In the past 12 months, Rorze has paid 8.25 billion in taxes.

Income Tax 8.25B
Effective Tax Rate 28.76%

Stock Price Statistics

The stock price has increased by +99.55% in the last 52 weeks. The beta is 1.65, so Rorze's price volatility has been higher than the market average.

Beta (5Y) 1.65
52-Week Price Change +99.55%
50-Day Moving Average 4,350.66
200-Day Moving Average 3,197.00
Relative Strength Index (RSI) 40.94
Average Volume (20 Days) 3,036,515

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, Rorze had revenue of JPY 132.94 billion and earned 22.00 billion in profits. Earnings per share was 126.71.

Revenue132.94B
Gross Profit 55.26B
Operating Income 32.94B
Pretax Income 28.68B
Net Income 22.00B
EBITDA 39.62B
EBIT 32.94B
Earnings Per Share (EPS) 126.71
Full Income Statement

Balance Sheet

The company has 76.88 billion in cash and 22.05 billion in debt, with a net cash position of 54.83 billion or 316.16 per share.

Cash & Cash Equivalents 76.88B
Total Debt 22.05B
Net Cash 54.83B
Net Cash Per Share 316.16
Equity (Book Value) 145.66B
Book Value Per Share 787.89
Working Capital 119.24B
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 31.19 billion and capital expenditures -4.09 billion, giving a free cash flow of 27.10 billion.

Operating Cash Flow 31.19B
Capital Expenditures -4.09B
Depreciation & Amortization 6.67B
Net Borrowing -7.81B
Free Cash Flow 27.10B
FCF Per Share 156.27
Full Cash Flow Statement

Margins

Gross margin is 41.57%, with operating and profit margins of 24.78% and 16.55%.

Gross Margin 41.57%
Operating Margin 24.78%
Pretax Margin 21.58%
Profit Margin 16.55%
EBITDA Margin 29.80%
EBIT Margin 24.78%
FCF Margin 21.04%

Dividends & Yields

This stock pays an annual dividend of 20.00, which amounts to a dividend yield of 0.44%.

Dividend Per Share 20.00
Dividend Yield 0.44%
Dividend Growth (YoY) n/a
Years of Dividend Growth 1
Payout Ratio n/a
Buyback Yield 1.53%
Shareholder Yield 1.97%
Earnings Yield 3.31%
FCF Yield 4.08%
Dividend Details

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Analyst Forecast

The average price target for Rorze is 5,325.00, which is 39.11% higher than the current price. The consensus rating is "Strong Buy".

Price Target 5,325.00
Price Target Difference 39.11%
Analyst Consensus Strong Buy
Analyst Count 4
Revenue Growth Forecast (3Y) 17.24%
EPS Growth Forecast (3Y) n/a

Stock Splits

The last stock split was on August 29, 2024. It was a forward split with a ratio of 10.

Last Split Date Aug 29, 2024
Split Type Forward
Split Ratio 10

Scores

Rorze has an Altman Z-Score of 7.46 and a Piotroski F-Score of 7.

Altman Z-Score 7.46
Piotroski F-Score 7