Teikoku Electric Mfg.Co.,Ltd. (TYO:6333)
3,090.00
-85.00 (-2.68%)
May 20, 2025, 3:30 PM JST
TYO:6333 Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2016 - 2020 |
Revenue | 30,546 | 29,217 | 28,450 | 22,244 | 19,910 | Upgrade
|
Revenue Growth (YoY) | 4.55% | 2.70% | 27.90% | 11.72% | -15.55% | Upgrade
|
Cost of Revenue | 16,661 | 16,969 | 16,378 | 13,192 | 12,423 | Upgrade
|
Gross Profit | 13,885 | 12,248 | 12,072 | 9,052 | 7,487 | Upgrade
|
Selling, General & Admin | 7,829 | 6,560 | 6,066 | 5,498 | 4,333 | Upgrade
|
Research & Development | - | 548 | 693 | 633 | 388 | Upgrade
|
Other Operating Expenses | - | 19 | 17 | 16 | 16 | Upgrade
|
Operating Expenses | 7,829 | 7,366 | 7,049 | 6,557 | 5,224 | Upgrade
|
Operating Income | 6,056 | 4,882 | 5,023 | 2,495 | 2,263 | Upgrade
|
Interest Expense | -18 | -34 | -35 | -17 | -19 | Upgrade
|
Interest & Investment Income | 164 | 178 | 149 | 95 | 58 | Upgrade
|
Currency Exchange Gain (Loss) | -56 | 280 | 170 | 154 | 26 | Upgrade
|
Other Non Operating Income (Expenses) | 91 | 84 | 109 | 143 | 142 | Upgrade
|
EBT Excluding Unusual Items | 6,237 | 5,390 | 5,416 | 2,870 | 2,470 | Upgrade
|
Gain (Loss) on Sale of Investments | -364 | -570 | 192 | 1 | -19 | Upgrade
|
Gain (Loss) on Sale of Assets | 44 | 50 | 55 | 60 | 41 | Upgrade
|
Other Unusual Items | -1 | - | - | - | - | Upgrade
|
Pretax Income | 5,916 | 4,870 | 5,663 | 2,931 | 2,492 | Upgrade
|
Income Tax Expense | 1,834 | 1,594 | 1,523 | 857 | 146 | Upgrade
|
Earnings From Continuing Operations | 4,082 | 3,276 | 4,140 | 2,074 | 2,346 | Upgrade
|
Minority Interest in Earnings | -271 | -151 | -144 | -87 | -22 | Upgrade
|
Net Income | 3,811 | 3,125 | 3,996 | 1,987 | 2,324 | Upgrade
|
Net Income to Common | 3,811 | 3,125 | 3,996 | 1,987 | 2,324 | Upgrade
|
Net Income Growth | 21.95% | -21.80% | 101.11% | -14.50% | -26.34% | Upgrade
|
Shares Outstanding (Basic) | 17 | 18 | 19 | 19 | 20 | Upgrade
|
Shares Outstanding (Diluted) | 17 | 18 | 19 | 19 | 20 | Upgrade
|
Shares Change (YoY) | -3.33% | -3.29% | -3.38% | -2.25% | -0.26% | Upgrade
|
EPS (Basic) | 219.24 | 173.79 | 214.92 | 103.25 | 118.05 | Upgrade
|
EPS (Diluted) | 219.24 | 173.79 | 214.92 | 103.25 | 118.05 | Upgrade
|
EPS Growth | 26.15% | -19.13% | 108.14% | -12.54% | -26.14% | Upgrade
|
Free Cash Flow | 2,947 | 1,609 | 4,493 | 2,867 | 3,097 | Upgrade
|
Free Cash Flow Per Share | 169.54 | 89.48 | 241.65 | 148.98 | 157.32 | Upgrade
|
Dividend Per Share | - | 92.000 | 116.000 | 50.000 | 36.000 | Upgrade
|
Dividend Growth | - | -20.69% | 132.00% | 38.89% | - | Upgrade
|
Gross Margin | 45.46% | 41.92% | 42.43% | 40.69% | 37.60% | Upgrade
|
Operating Margin | 19.83% | 16.71% | 17.66% | 11.22% | 11.37% | Upgrade
|
Profit Margin | 12.48% | 10.70% | 14.05% | 8.93% | 11.67% | Upgrade
|
Free Cash Flow Margin | 9.65% | 5.51% | 15.79% | 12.89% | 15.55% | Upgrade
|
EBITDA | 7,017 | 5,937 | 6,015 | 3,577 | 3,392 | Upgrade
|
EBITDA Margin | 22.97% | 20.32% | 21.14% | 16.08% | 17.04% | Upgrade
|
D&A For EBITDA | 961 | 1,055 | 992 | 1,082 | 1,129 | Upgrade
|
EBIT | 6,056 | 4,882 | 5,023 | 2,495 | 2,263 | Upgrade
|
EBIT Margin | 19.83% | 16.71% | 17.66% | 11.22% | 11.37% | Upgrade
|
Effective Tax Rate | 31.00% | 32.73% | 26.89% | 29.24% | 5.86% | Upgrade
|
Advertising Expenses | - | 68 | 88 | 48 | 48 | Upgrade
|
Updated Feb 10, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.