Teikoku Electric Mfg.Co.,Ltd. (TYO:6333)

TYO:6333 Income Statement

Financials in millions JPY. Fiscal year is April - March.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Sep 30, 2025	Mar 31, 2025	Mar 31, 2024	Mar 31, 2023	Mar 31, 2022	Mar 31, 2021
Revenue	29,800	30,546	29,217	28,450	22,244	19,910
Revenue Growth (YoY)	1.73%	4.55%	2.70%	27.90%	11.72%	-15.55%
Cost of Revenue	16,364	16,661	16,969	16,378	13,192	12,423
Gross Profit	13,436	13,885	12,248	12,072	9,052	7,487
Selling, General & Admin	6,895	7,029	6,560	6,066	5,498	4,333
Research & Development	504	504	548	693	633	388
Amortization of Goodwill & Intangibles	-	-	-	-	160	151
Other Operating Expenses	11	11	19	17	16	16
Operating Expenses	7,695	7,829	7,366	7,049	6,557	5,224
Operating Income	5,741	6,056	4,882	5,023	2,495	2,263
Interest Expense	-9	-18	-34	-35	-17	-19
Interest & Investment Income	139	164	178	149	95	58
Currency Exchange Gain (Loss)	78	-56	280	170	154	26
Other Non Operating Income (Expenses)	75	91	84	109	143	142
EBT Excluding Unusual Items	6,024	6,237	5,390	5,416	2,870	2,470
Gain (Loss) on Sale of Investments	881	-364	-570	192	1	-19
Gain (Loss) on Sale of Assets	178	44	50	55	60	41
Other Unusual Items	-	-1	-	-	-	-
Pretax Income	7,083	5,916	4,870	5,663	2,931	2,492
Income Tax Expense	2,010	1,834	1,594	1,523	857	146
Earnings From Continuing Operations	5,073	4,082	3,276	4,140	2,074	2,346
Minority Interest in Earnings	-337	-271	-151	-144	-87	-22
Net Income	4,736	3,811	3,125	3,996	1,987	2,324
Net Income to Common	4,736	3,811	3,125	3,996	1,987	2,324
Net Income Growth	91.35%	21.95%	-21.80%	101.11%	-14.50%	-26.34%
Shares Outstanding (Basic)	17	17	18	19	19	20
Shares Outstanding (Diluted)	17	17	18	19	19	20
Shares Change (YoY)	-4.69%	-3.33%	-3.29%	-3.38%	-2.25%	-0.26%
EPS (Basic)	280.48	219.24	173.79	214.92	103.25	118.05
EPS (Diluted)	280.48	219.24	173.79	214.92	103.25	118.05
EPS Growth	100.77%	26.15%	-19.13%	108.14%	-12.54%	-26.14%
Free Cash Flow	1,891	2,947	1,609	4,493	2,867	3,097
Free Cash Flow Per Share	111.99	169.54	89.48	241.65	148.98	157.32
Dividend Per Share	124.000	110.000	92.000	116.000	50.000	36.000
Dividend Growth	42.53%	19.56%	-20.69%	132.00%	38.89%	-
Gross Margin	45.09%	45.46%	41.92%	42.43%	40.69%	37.60%
Operating Margin	19.27%	19.83%	16.71%	17.66%	11.22%	11.37%
Profit Margin	15.89%	12.48%	10.70%	14.05%	8.93%	11.67%
Free Cash Flow Margin	6.35%	9.65%	5.51%	15.79%	12.89%	15.55%
EBITDA	6,675	7,017	5,937	6,015	3,577	3,392
EBITDA Margin	22.40%	22.97%	20.32%	21.14%	16.08%	17.04%
D&A For EBITDA	934	961	1,055	992	1,082	1,129
EBIT	5,741	6,056	4,882	5,023	2,495	2,263
EBIT Margin	19.27%	19.83%	16.71%	17.66%	11.22%	11.37%
Effective Tax Rate	28.38%	31.00%	32.73%	26.89%	29.24%	5.86%
Advertising Expenses	-	85	68	88	48	48

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.