Teikoku Electric Mfg.Co.,Ltd. (TYO:6333)
Japan
· Delayed Price · Currency is JPY 2,928.00
-12.00 (-0.41%)
Apr 2, 2025, 2:07 PM JST
TYO:6333 Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | Mar '20 Mar 31, 2020 | 2019 - 2015 |
| Revenue | 29,730 | 29,217 | 28,450 | 22,244 | 19,910 | 23,576 | Upgrade
|
| Revenue Growth (YoY) | 1.37% | 2.70% | 27.90% | 11.72% | -15.55% | 5.89% | Upgrade
|
| Cost of Revenue | 16,730 | 16,969 | 16,378 | 13,192 | 12,423 | 14,139 | Upgrade
|
| Gross Profit | 13,000 | 12,248 | 12,072 | 9,052 | 7,487 | 9,437 | Upgrade
|
| Selling, General & Admin | 6,816 | 6,560 | 6,066 | 5,498 | 4,333 | 4,586 | Upgrade
|
| Research & Development | 548 | 548 | 693 | 633 | 388 | 514 | Upgrade
|
| Other Operating Expenses | 19 | 19 | 17 | 16 | 16 | 14 | Upgrade
|
| Operating Expenses | 7,622 | 7,366 | 7,049 | 6,557 | 5,224 | 5,686 | Upgrade
|
| Operating Income | 5,378 | 4,882 | 5,023 | 2,495 | 2,263 | 3,751 | Upgrade
|
| Interest Expense | -26 | -34 | -35 | -17 | -19 | -28 | Upgrade
|
| Interest & Investment Income | 178 | 178 | 149 | 95 | 58 | 52 | Upgrade
|
| Currency Exchange Gain (Loss) | 120 | 280 | 170 | 154 | 26 | -76 | Upgrade
|
| Other Non Operating Income (Expenses) | 128 | 84 | 109 | 143 | 142 | 86 | Upgrade
|
| EBT Excluding Unusual Items | 5,778 | 5,390 | 5,416 | 2,870 | 2,470 | 3,785 | Upgrade
|
| Gain (Loss) on Sale of Investments | -1,072 | -570 | 192 | 1 | -19 | 24 | Upgrade
|
| Gain (Loss) on Sale of Assets | 50 | 50 | 55 | 60 | 41 | 42 | Upgrade
|
| Pretax Income | 4,756 | 4,870 | 5,663 | 2,931 | 2,492 | 3,851 | Upgrade
|
| Income Tax Expense | 1,769 | 1,594 | 1,523 | 857 | 146 | 656 | Upgrade
|
| Earnings From Continuing Operations | 2,987 | 3,276 | 4,140 | 2,074 | 2,346 | 3,195 | Upgrade
|
| Minority Interest in Earnings | -222 | -151 | -144 | -87 | -22 | -40 | Upgrade
|
| Net Income | 2,765 | 3,125 | 3,996 | 1,987 | 2,324 | 3,155 | Upgrade
|
| Net Income to Common | 2,765 | 3,125 | 3,996 | 1,987 | 2,324 | 3,155 | Upgrade
|
| Net Income Growth | -31.76% | -21.80% | 101.11% | -14.50% | -26.34% | 210.53% | Upgrade
|
| Shares Outstanding (Basic) | 18 | 18 | 19 | 19 | 20 | 20 | Upgrade
|
| Shares Outstanding (Diluted) | 18 | 18 | 19 | 19 | 20 | 20 | Upgrade
|
| Shares Change (YoY) | -2.76% | -3.29% | -3.38% | -2.25% | -0.26% | -0.11% | Upgrade
|
| EPS (Basic) | 156.99 | 173.79 | 214.92 | 103.25 | 118.05 | 159.84 | Upgrade
|
| EPS (Diluted) | 156.99 | 173.79 | 214.92 | 103.25 | 118.05 | 159.84 | Upgrade
|
| EPS Growth | -29.83% | -19.13% | 108.14% | -12.54% | -26.14% | 210.87% | Upgrade
|
| Free Cash Flow | - | 1,609 | 4,493 | 2,867 | 3,097 | 2,808 | Upgrade
|
| Free Cash Flow Per Share | - | 89.48 | 241.65 | 148.98 | 157.32 | 142.26 | Upgrade
|
| Dividend Per Share | 87.000 | 92.000 | 116.000 | 50.000 | 36.000 | 36.000 | Upgrade
|
| Dividend Growth | -46.30% | -20.69% | 132.00% | 38.89% | - | 50.00% | Upgrade
|
| Gross Margin | 43.73% | 41.92% | 42.43% | 40.69% | 37.60% | 40.03% | Upgrade
|
| Operating Margin | 18.09% | 16.71% | 17.66% | 11.22% | 11.37% | 15.91% | Upgrade
|
| Profit Margin | 9.30% | 10.70% | 14.05% | 8.93% | 11.67% | 13.38% | Upgrade
|
| Free Cash Flow Margin | - | 5.51% | 15.79% | 12.89% | 15.55% | 11.91% | Upgrade
|
| EBITDA | 6,480 | 5,937 | 6,015 | 3,577 | 3,392 | 5,021 | Upgrade
|
| EBITDA Margin | 21.80% | 20.32% | 21.14% | 16.08% | 17.04% | 21.30% | Upgrade
|
| D&A For EBITDA | 1,102 | 1,055 | 992 | 1,082 | 1,129 | 1,270 | Upgrade
|
| EBIT | 5,378 | 4,882 | 5,023 | 2,495 | 2,263 | 3,751 | Upgrade
|
| EBIT Margin | 18.09% | 16.71% | 17.66% | 11.22% | 11.37% | 15.91% | Upgrade
|
| Effective Tax Rate | 37.20% | 32.73% | 26.89% | 29.24% | 5.86% | 17.04% | Upgrade
|
| Advertising Expenses | - | 68 | 88 | 48 | 48 | 44 | Upgrade
|
Updated Feb 10, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.