Teikoku Electric Mfg.Co.,Ltd. (TYO:6333)
Japan · Delayed Price · Currency is JPY 3,050.00
-95.00 (-3.02%)
Feb 13, 2026, 3:30 PM JST
TYO:6333 Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
| 29,825 | 30,546 | 29,217 | 28,450 | 22,244 | 19,910 | |
Revenue Growth (YoY) | 0.32% | 4.55% | 2.70% | 27.90% | 11.72% | -15.55% |
Cost of Revenue | 16,758 | 16,661 | 16,969 | 16,378 | 13,192 | 12,423 |
Gross Profit | 13,066 | 13,885 | 12,248 | 12,072 | 9,052 | 7,487 |
Selling, General & Admin | 6,841 | 7,029 | 6,560 | 6,066 | 5,498 | 4,333 |
Research & Development | 504 | 504 | 548 | 693 | 633 | 388 |
Amortization of Goodwill & Intangibles | - | - | - | - | 160 | 151 |
Other Operating Expenses | 11 | 11 | 19 | 17 | 16 | 16 |
Operating Expenses | 7,641 | 7,829 | 7,366 | 7,049 | 6,557 | 5,224 |
Operating Income | 5,425 | 6,056 | 4,882 | 5,023 | 2,495 | 2,263 |
Interest Expense | -5.74 | -18 | -34 | -35 | -17 | -19 |
Interest & Investment Income | 125.53 | 164 | 178 | 149 | 95 | 58 |
Currency Exchange Gain (Loss) | 29.91 | -56 | 280 | 170 | 154 | 26 |
Other Non Operating Income (Expenses) | 70.94 | 91 | 84 | 109 | 143 | 142 |
EBT Excluding Unusual Items | 5,646 | 6,237 | 5,390 | 5,416 | 2,870 | 2,470 |
Gain (Loss) on Sale of Investments | 398.59 | -364 | -570 | 192 | 1 | -19 |
Gain (Loss) on Sale of Assets | 793.2 | 44 | 50 | 55 | 60 | 41 |
Other Unusual Items | -1 | -1 | - | - | - | - |
Pretax Income | 6,837 | 5,916 | 4,870 | 5,663 | 2,931 | 2,492 |
Income Tax Expense | 1,935 | 1,834 | 1,594 | 1,523 | 857 | 146 |
Earnings From Continuing Operations | 4,901 | 4,082 | 3,276 | 4,140 | 2,074 | 2,346 |
Minority Interest in Earnings | -320.64 | -271 | -151 | -144 | -87 | -22 |
Net Income | 4,581 | 3,811 | 3,125 | 3,996 | 1,987 | 2,324 |
Net Income to Common | 4,581 | 3,811 | 3,125 | 3,996 | 1,987 | 2,324 |
Net Income Growth | 65.66% | 21.95% | -21.80% | 101.11% | -14.50% | -26.34% |
Shares Outstanding (Basic) | 17 | 17 | 18 | 19 | 19 | 20 |
Shares Outstanding (Diluted) | 17 | 17 | 18 | 19 | 19 | 20 |
Shares Change (YoY) | -5.67% | -3.33% | -3.29% | -3.38% | -2.25% | -0.26% |
EPS (Basic) | 275.33 | 219.24 | 173.79 | 214.92 | 103.25 | 118.05 |
EPS (Diluted) | 275.33 | 219.24 | 173.79 | 214.92 | 103.25 | 118.05 |
EPS Growth | 75.39% | 26.15% | -19.13% | 108.14% | -12.54% | -26.14% |
Free Cash Flow | - | 2,947 | 1,609 | 4,493 | 2,867 | 3,097 |
Free Cash Flow Per Share | - | 169.54 | 89.48 | 241.65 | 148.98 | 157.32 |
Dividend Per Share | 124.000 | 110.000 | 92.000 | 116.000 | 50.000 | 36.000 |
Dividend Growth | 42.53% | 19.56% | -20.69% | 132.00% | 38.89% | - |
Gross Margin | - | 45.46% | 41.92% | 42.43% | 40.69% | 37.60% |
Operating Margin | 18.19% | 19.83% | 16.71% | 17.66% | 11.22% | 11.37% |
Profit Margin | 15.36% | 12.48% | 10.70% | 14.05% | 8.93% | 11.67% |
Free Cash Flow Margin | - | 9.65% | 5.51% | 15.79% | 12.89% | 15.55% |
EBITDA | 6,316 | 7,017 | 5,937 | 6,015 | 3,577 | 3,392 |
EBITDA Margin | - | 22.97% | 20.32% | 21.14% | 16.08% | 17.04% |
D&A For EBITDA | 890.5 | 961 | 1,055 | 992 | 1,082 | 1,129 |
EBIT | 5,425 | 6,056 | 4,882 | 5,023 | 2,495 | 2,263 |
EBIT Margin | - | 19.83% | 16.71% | 17.66% | 11.22% | 11.37% |
Effective Tax Rate | - | 31.00% | 32.73% | 26.89% | 29.24% | 5.86% |
Advertising Expenses | - | 85 | 68 | 88 | 48 | 48 |
Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.