Teikoku Corporation (TYO:6333)
Japan · Delayed Price · Currency is JPY 2,935.00
+44.00 (1.52%)
May 29, 2026, 3:30 PM JST
Teikoku Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
| 29,091 | 30,546 | 29,217 | 28,450 | 22,244 | |
Revenue Growth (YoY) | -4.76% | 4.55% | 2.70% | 27.90% | 11.72% |
Cost of Revenue | 16,684 | 16,661 | 16,969 | 16,378 | 13,192 |
Gross Profit | 12,407 | 13,885 | 12,248 | 12,072 | 9,052 |
Selling, General & Admin | 7,424 | 7,029 | 6,560 | 6,066 | 5,498 |
Research & Development | - | 504 | 548 | 693 | 633 |
Amortization of Goodwill & Intangibles | - | - | - | - | 160 |
Other Operating Expenses | - | 11 | 19 | 17 | 16 |
Operating Expenses | 7,424 | 7,829 | 7,366 | 7,049 | 6,557 |
Operating Income | 4,983 | 6,056 | 4,882 | 5,023 | 2,495 |
Interest Expense | -7 | -18 | -34 | -35 | -17 |
Interest & Investment Income | 127 | 164 | 178 | 149 | 95 |
Currency Exchange Gain (Loss) | 177 | -56 | 280 | 170 | 154 |
Other Non Operating Income (Expenses) | 97 | 91 | 84 | 109 | 143 |
EBT Excluding Unusual Items | 5,377 | 6,237 | 5,390 | 5,416 | 2,870 |
Gain (Loss) on Sale of Investments | 868 | -364 | -570 | 192 | 1 |
Gain (Loss) on Sale of Assets | 178 | 44 | 50 | 55 | 60 |
Other Unusual Items | 1 | -1 | - | - | - |
Pretax Income | 6,424 | 5,916 | 4,870 | 5,663 | 2,931 |
Income Tax Expense | 1,761 | 1,834 | 1,594 | 1,523 | 857 |
Earnings From Continuing Operations | 4,663 | 4,082 | 3,276 | 4,140 | 2,074 |
Minority Interest in Earnings | -322 | -271 | -151 | -144 | -87 |
Net Income | 4,341 | 3,811 | 3,125 | 3,996 | 1,987 |
Net Income to Common | 4,341 | 3,811 | 3,125 | 3,996 | 1,987 |
Net Income Growth | 13.91% | 21.95% | -21.80% | 101.11% | -14.50% |
Shares Outstanding (Basic) | 16 | 17 | 18 | 19 | 19 |
Shares Outstanding (Diluted) | 16 | 17 | 18 | 19 | 19 |
Shares Change (YoY) | -5.99% | -3.33% | -3.29% | -3.38% | -2.25% |
EPS (Basic) | 265.65 | 219.24 | 173.79 | 214.92 | 103.25 |
EPS (Diluted) | 265.65 | 219.24 | 173.79 | 214.92 | 103.25 |
EPS Growth | 21.17% | 26.15% | -19.13% | 108.14% | -12.54% |
Free Cash Flow | 1,973 | 2,947 | 1,609 | 4,493 | 2,867 |
Free Cash Flow Per Share | 120.74 | 169.54 | 89.48 | 241.65 | 148.98 |
Dividend Per Share | - | 110.000 | 92.000 | 116.000 | 50.000 |
Dividend Growth | - | 19.56% | -20.69% | 132.00% | 38.89% |
Gross Margin | 42.65% | 45.46% | 41.92% | 42.43% | 40.69% |
Operating Margin | 17.13% | 19.83% | 16.71% | 17.66% | 11.22% |
Profit Margin | 14.92% | 12.48% | 10.70% | 14.05% | 8.93% |
Free Cash Flow Margin | 6.78% | 9.65% | 5.51% | 15.79% | 12.89% |
EBITDA | 5,930 | 7,017 | 5,937 | 6,015 | 3,577 |
EBITDA Margin | 20.38% | 22.97% | 20.32% | 21.14% | 16.08% |
D&A For EBITDA | 947 | 961 | 1,055 | 992 | 1,082 |
EBIT | 4,983 | 6,056 | 4,882 | 5,023 | 2,495 |
EBIT Margin | 17.13% | 19.83% | 16.71% | 17.66% | 11.22% |
Effective Tax Rate | 27.41% | 31.00% | 32.73% | 26.89% | 29.24% |
Advertising Expenses | - | 85 | 68 | 88 | 48 |