Shibuya Corporation (TYO:6340)
5,160.00
-80.00 (-1.53%)
Aug 21, 2026, 3:24 PM JST
Shibuya Income Statement
Financials in millions JPY. Fiscal year is July - June.
Millions JPY. Fiscal year is Jul - Jun.
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
| 135,613 | 129,017 | 115,434 | 97,842 | 96,223 | |
Revenue Growth | 5.11% | 11.77% | 17.98% | 1.68% | -7.45% |
Cost of Revenue | 110,376 | 103,810 | 91,356 | 79,641 | 72,599 |
Gross Profit | 25,237 | 25,207 | 24,078 | 18,201 | 23,624 |
Selling, General & Admin | 12,155 | 11,458 | 10,678 | 10,143 | 10,222 |
Other Operating Expenses | 33 | - | - | - | - |
Operating Expenses | 12,188 | 11,457 | 10,695 | 10,161 | 10,226 |
Operating Income | 13,049 | 13,750 | 13,383 | 8,040 | 13,398 |
Interest Expense | -22 | -29 | -36 | -37 | -19 |
Interest & Investment Income | 152 | 91 | 85 | 73 | 55 |
Currency Exchange Gain (Loss) | 158 | -150 | 1 | -59 | 78 |
Other Non Operating Income (Expenses) | 230 | 66 | 62 | 115 | 125 |
EBT Excluding Unusual Items | 13,567 | 13,728 | 13,495 | 8,132 | 13,637 |
Gain (Loss) on Sale of Investments | 20 | - | 62 | 11 | -158 |
Gain (Loss) on Sale of Assets | 20 | 43 | 44 | 42 | 51 |
Asset Writedown | - | - | - | - | -152 |
Legal Settlements | - | - | - | -25 | - |
Other Unusual Items | 708 | 372 | 183 | 1 | -4 |
Pretax Income | 14,315 | 14,143 | 13,784 | 8,161 | 13,374 |
Income Tax Expense | 4,092 | 4,091 | 4,003 | 2,233 | 4,094 |
Earnings From Continuing Operations | 10,223 | 10,052 | 9,781 | 5,928 | 9,280 |
Minority Interest in Earnings | - | - | - | - | -18 |
Net Income | 10,223 | 10,052 | 9,781 | 5,928 | 9,262 |
Net Income to Common | 10,223 | 10,052 | 9,781 | 5,928 | 9,262 |
Net Income Growth | 1.70% | 2.77% | 65.00% | -36.00% | 4.94% |
Shares Outstanding (Basic) | 28 | 28 | 28 | 28 | 28 |
Shares Outstanding (Diluted) | 28 | 28 | 28 | 28 | 28 |
Shares Change | 0.00% | - | -0.00% | - | - |
EPS (Basic) | 369.51 | 363.33 | 353.54 | 214.26 | 334.77 |
EPS (Diluted) | 369.51 | 363.33 | 353.54 | 214.26 | 334.77 |
EPS Growth | 1.70% | 2.77% | 65.00% | -36.00% | 4.94% |
Additional Metrics
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
Free Cash Flow | 1,014 | 2,291 | 7,149 | -1,032 | 9,024 |
Free Cash Flow Per Share | 36.65 | 82.81 | 258.40 | -37.30 | 326.17 |
Dividend Per Share | 100.000 | 95.000 | 90.000 | 70.000 | 70.000 |
Dividend Growth | 5.26% | 5.56% | 28.57% | 0% | 16.67% |
Gross Margin | 18.61% | 19.54% | 20.86% | 18.60% | 24.55% |
Operating Margin | 9.62% | 10.66% | 11.59% | 8.22% | 13.92% |
Profit Margin | 7.54% | 7.79% | 8.47% | 6.06% | 9.63% |
Free Cash Flow Margin | 0.75% | 1.78% | 6.19% | -1.05% | 9.38% |
EBITDA | 16,480 | 16,778 | 16,318 | 11,185 | 16,104 |
EBITDA Margin | 12.15% | 13.00% | 14.14% | 11.43% | 16.74% |
D&A For EBITDA | 3,431 | 3,028 | 2,935 | 3,145 | 2,706 |
EBIT | 13,049 | 13,750 | 13,383 | 8,040 | 13,398 |
EBIT Margin | 9.62% | 10.66% | 11.59% | 8.22% | 13.92% |
Effective Tax Rate | 28.59% | 28.93% | 29.04% | 27.36% | 30.61% |