Sansei Technologies, Inc. (TYO:6357)
Japan · Delayed Price · Currency is JPY 2,311.00
+58.00 (2.57%)
Mar 5, 2026, 3:30 PM JST
Sansei Technologies Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
| 70,898 | 61,861 | 52,307 | 40,683 | 34,404 | 36,537 | |
Revenue Growth (YoY) | 25.40% | 18.27% | 28.57% | 18.25% | -5.84% | -18.95% |
Cost of Revenue | 49,478 | 43,622 | 37,708 | 29,168 | 24,440 | 26,540 |
Gross Profit | 21,420 | 18,239 | 14,599 | 11,515 | 9,964 | 9,997 |
Selling, General & Admin | 12,779 | 11,375 | 9,836 | 8,218 | 6,841 | 6,538 |
Amortization of Goodwill & Intangibles | 1,047 | 1,047 | 906 | 802 | 749 | 765 |
Operating Expenses | 14,846 | 13,442 | 11,436 | 9,508 | 8,924 | 8,574 |
Operating Income | 6,574 | 4,797 | 3,163 | 2,007 | 1,040 | 1,423 |
Interest Expense | -314 | -245 | -212 | -249 | -223 | -239 |
Interest & Investment Income | 571 | 691 | 443 | 172 | 145 | 128 |
Currency Exchange Gain (Loss) | 19 | -7 | -62 | -38 | -1 | - |
Other Non Operating Income (Expenses) | 8 | 58 | 272 | 865 | 919 | 231 |
EBT Excluding Unusual Items | 6,858 | 5,294 | 3,604 | 2,757 | 1,880 | 1,543 |
Gain (Loss) on Sale of Investments | 1,505 | 3 | - | - | 351 | - |
Gain (Loss) on Sale of Assets | 34 | 3 | 4 | - | 309 | 1 |
Asset Writedown | -66 | - | -17 | - | - | - |
Other Unusual Items | 1 | - | - | - | - | - |
Pretax Income | 8,332 | 5,300 | 3,591 | 2,757 | 2,540 | 1,544 |
Income Tax Expense | 2,822 | 2,375 | 1,502 | 1,053 | 1,092 | 411 |
Earnings From Continuing Operations | 5,510 | 2,925 | 2,089 | 1,704 | 1,448 | 1,133 |
Minority Interest in Earnings | 56 | 70 | -17 | - | - | -382 |
Net Income | 5,566 | 2,995 | 2,072 | 1,704 | 1,448 | 751 |
Net Income to Common | 5,566 | 2,995 | 2,072 | 1,704 | 1,448 | 751 |
Net Income Growth | 168.89% | 44.55% | 21.60% | 17.68% | 92.81% | -47.11% |
Shares Outstanding (Basic) | 18 | 19 | 19 | 19 | 19 | 18 |
Shares Outstanding (Diluted) | 19 | 19 | 19 | 19 | 19 | 19 |
Shares Change (YoY) | -1.59% | 0.02% | 0.22% | 0.32% | 0.37% | 0.39% |
EPS (Basic) | 303.13 | 160.42 | 111.46 | 91.88 | 78.25 | 40.60 |
EPS (Diluted) | 299.81 | 158.68 | 109.78 | 90.50 | 77.18 | 40.17 |
EPS Growth | 173.38% | 44.54% | 21.30% | 17.26% | 92.13% | -47.32% |
Free Cash Flow | - | 267 | 8,879 | 1,810 | 5,978 | -1,022 |
Free Cash Flow Per Share | - | 14.14 | 470.42 | 96.11 | 318.46 | -54.65 |
Dividend Per Share | 30.000 | 55.000 | 40.000 | 37.500 | 35.000 | 35.000 |
Dividend Growth | -33.33% | 37.50% | 6.67% | 7.14% | - | - |
Gross Margin | 30.21% | 29.48% | 27.91% | 28.30% | 28.96% | 27.36% |
Operating Margin | 9.27% | 7.75% | 6.05% | 4.93% | 3.02% | 3.90% |
Profit Margin | 7.85% | 4.84% | 3.96% | 4.19% | 4.21% | 2.05% |
Free Cash Flow Margin | - | 0.43% | 16.98% | 4.45% | 17.38% | -2.80% |
EBITDA | 9,108 | 7,131 | 5,231 | 3,908 | 2,805 | 3,966 |
EBITDA Margin | 12.85% | 11.53% | 10.00% | 9.61% | 8.15% | 10.85% |
D&A For EBITDA | 2,534 | 2,334 | 2,068 | 1,901 | 1,765 | 2,543 |
EBIT | 6,574 | 4,797 | 3,163 | 2,007 | 1,040 | 1,423 |
EBIT Margin | 9.27% | 7.75% | 6.05% | 4.93% | 3.02% | 3.90% |
Effective Tax Rate | 33.87% | 44.81% | 41.83% | 38.19% | 42.99% | 26.62% |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.