Sansei Technologies, Inc. (TYO:6357)
2,621.00
-14.00 (-0.53%)
Jan 23, 2026, 3:30 PM JST
Sansei Technologies Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2016 - 2020 |
| 66,492 | 61,861 | 52,307 | 40,683 | 34,404 | 36,537 | Upgrade | |
Revenue Growth (YoY) | 18.14% | 18.27% | 28.57% | 18.25% | -5.84% | -18.95% | Upgrade |
Cost of Revenue | 46,597 | 43,622 | 37,708 | 29,168 | 24,440 | 26,540 | Upgrade |
Gross Profit | 19,895 | 18,239 | 14,599 | 11,515 | 9,964 | 9,997 | Upgrade |
Selling, General & Admin | 11,478 | 11,375 | 9,836 | 8,218 | 6,841 | 6,538 | Upgrade |
Amortization of Goodwill & Intangibles | 1,047 | 1,047 | 906 | 802 | 749 | 765 | Upgrade |
Operating Expenses | 13,545 | 13,442 | 11,436 | 9,508 | 8,924 | 8,574 | Upgrade |
Operating Income | 6,350 | 4,797 | 3,163 | 2,007 | 1,040 | 1,423 | Upgrade |
Interest Expense | -272 | -245 | -212 | -249 | -223 | -239 | Upgrade |
Interest & Investment Income | 604 | 691 | 443 | 172 | 145 | 128 | Upgrade |
Currency Exchange Gain (Loss) | -14 | -7 | -62 | -38 | -1 | - | Upgrade |
Other Non Operating Income (Expenses) | 59 | 58 | 272 | 865 | 919 | 231 | Upgrade |
EBT Excluding Unusual Items | 6,727 | 5,294 | 3,604 | 2,757 | 1,880 | 1,543 | Upgrade |
Gain (Loss) on Sale of Investments | 3 | 3 | - | - | 351 | - | Upgrade |
Gain (Loss) on Sale of Assets | 26 | 3 | 4 | - | 309 | 1 | Upgrade |
Asset Writedown | -61 | - | -17 | - | - | - | Upgrade |
Pretax Income | 6,695 | 5,300 | 3,591 | 2,757 | 2,540 | 1,544 | Upgrade |
Income Tax Expense | 2,803 | 2,375 | 1,502 | 1,053 | 1,092 | 411 | Upgrade |
Earnings From Continuing Operations | 3,892 | 2,925 | 2,089 | 1,704 | 1,448 | 1,133 | Upgrade |
Minority Interest in Earnings | -3 | 70 | -17 | - | - | -382 | Upgrade |
Net Income | 3,889 | 2,995 | 2,072 | 1,704 | 1,448 | 751 | Upgrade |
Net Income to Common | 3,889 | 2,995 | 2,072 | 1,704 | 1,448 | 751 | Upgrade |
Net Income Growth | 82.75% | 44.55% | 21.60% | 17.68% | 92.81% | -47.11% | Upgrade |
Shares Outstanding (Basic) | 18 | 19 | 19 | 19 | 19 | 18 | Upgrade |
Shares Outstanding (Diluted) | 19 | 19 | 19 | 19 | 19 | 19 | Upgrade |
Shares Change (YoY) | -0.87% | 0.02% | 0.22% | 0.32% | 0.37% | 0.39% | Upgrade |
EPS (Basic) | 210.32 | 160.42 | 111.46 | 91.88 | 78.25 | 40.60 | Upgrade |
EPS (Diluted) | 207.97 | 158.68 | 109.78 | 90.50 | 77.18 | 40.17 | Upgrade |
EPS Growth | 84.36% | 44.54% | 21.30% | 17.26% | 92.13% | -47.32% | Upgrade |
Free Cash Flow | 2,030 | 267 | 8,879 | 1,810 | 5,978 | -1,022 | Upgrade |
Free Cash Flow Per Share | 108.55 | 14.14 | 470.42 | 96.11 | 318.46 | -54.65 | Upgrade |
Dividend Per Share | 60.000 | 55.000 | 40.000 | 37.500 | 35.000 | 35.000 | Upgrade |
Dividend Growth | 33.33% | 37.50% | 6.67% | 7.14% | - | - | Upgrade |
Gross Margin | 29.92% | 29.48% | 27.91% | 28.30% | 28.96% | 27.36% | Upgrade |
Operating Margin | 9.55% | 7.75% | 6.05% | 4.93% | 3.02% | 3.90% | Upgrade |
Profit Margin | 5.85% | 4.84% | 3.96% | 4.19% | 4.21% | 2.05% | Upgrade |
Free Cash Flow Margin | 3.05% | 0.43% | 16.98% | 4.45% | 17.38% | -2.80% | Upgrade |
EBITDA | 8,774 | 7,131 | 5,231 | 3,908 | 2,805 | 3,966 | Upgrade |
EBITDA Margin | 13.20% | 11.53% | 10.00% | 9.61% | 8.15% | 10.85% | Upgrade |
D&A For EBITDA | 2,424 | 2,334 | 2,068 | 1,901 | 1,765 | 2,543 | Upgrade |
EBIT | 6,350 | 4,797 | 3,163 | 2,007 | 1,040 | 1,423 | Upgrade |
EBIT Margin | 9.55% | 7.75% | 6.05% | 4.93% | 3.02% | 3.90% | Upgrade |
Effective Tax Rate | 41.87% | 44.81% | 41.83% | 38.19% | 42.99% | 26.62% | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.