Sansei Technologies, Inc. (TYO:6357)
2,742.00
-19.00 (-0.69%)
May 29, 2026, 3:30 PM JST
Sansei Technologies Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
| 73,070 | 61,861 | 52,307 | 40,683 | 34,404 | |
Revenue Growth (YoY) | 18.12% | 18.27% | 28.57% | 18.25% | -5.84% |
Cost of Revenue | 50,948 | 43,622 | 37,708 | 29,168 | 24,440 |
Gross Profit | 22,122 | 18,239 | 14,599 | 11,515 | 9,964 |
Selling, General & Admin | 15,551 | 11,375 | 9,836 | 8,218 | 6,841 |
Amortization of Goodwill & Intangibles | - | 1,047 | 906 | 802 | 749 |
Operating Expenses | 15,551 | 13,442 | 11,436 | 9,508 | 8,924 |
Operating Income | 6,571 | 4,797 | 3,163 | 2,007 | 1,040 |
Interest Expense | -344 | -245 | -212 | -249 | -223 |
Interest & Investment Income | 552 | 691 | 443 | 172 | 145 |
Currency Exchange Gain (Loss) | -28 | -7 | -62 | -38 | -1 |
Other Non Operating Income (Expenses) | 41 | 58 | 272 | 865 | 919 |
EBT Excluding Unusual Items | 6,792 | 5,294 | 3,604 | 2,757 | 1,880 |
Gain (Loss) on Sale of Investments | 2,181 | 3 | - | - | 351 |
Gain (Loss) on Sale of Assets | 11 | 3 | 4 | - | 309 |
Asset Writedown | -1,091 | - | -17 | - | - |
Other Unusual Items | -1 | - | - | - | - |
Pretax Income | 7,892 | 5,300 | 3,591 | 2,757 | 2,540 |
Income Tax Expense | 2,903 | 2,375 | 1,502 | 1,053 | 1,092 |
Earnings From Continuing Operations | 4,989 | 2,925 | 2,089 | 1,704 | 1,448 |
Minority Interest in Earnings | 113 | 70 | -17 | - | - |
Net Income | 5,102 | 2,995 | 2,072 | 1,704 | 1,448 |
Net Income to Common | 5,102 | 2,995 | 2,072 | 1,704 | 1,448 |
Net Income Growth | 70.35% | 44.55% | 21.60% | 17.68% | 92.81% |
Shares Outstanding (Basic) | 18 | 19 | 19 | 19 | 19 |
Shares Outstanding (Diluted) | 18 | 19 | 19 | 19 | 19 |
Shares Change (YoY) | -2.39% | 0.02% | 0.22% | 0.32% | 0.37% |
EPS (Basic) | 279.82 | 160.42 | 111.46 | 91.88 | 78.25 |
EPS (Diluted) | 276.87 | 158.68 | 109.78 | 90.50 | 77.18 |
EPS Growth | 74.48% | 44.54% | 21.30% | 17.26% | 92.13% |
Free Cash Flow | 5,900 | 267 | 8,879 | 1,810 | 5,978 |
Free Cash Flow Per Share | 320.18 | 14.14 | 470.42 | 96.11 | 318.46 |
Dividend Per Share | - | 55.000 | 40.000 | 37.500 | 35.000 |
Dividend Growth | - | 37.50% | 6.67% | 7.14% | - |
Gross Margin | 30.28% | 29.48% | 27.91% | 28.30% | 28.96% |
Operating Margin | 8.99% | 7.75% | 6.05% | 4.93% | 3.02% |
Profit Margin | 6.98% | 4.84% | 3.96% | 4.19% | 4.21% |
Free Cash Flow Margin | 8.07% | 0.43% | 16.98% | 4.45% | 17.38% |
EBITDA | 9,333 | 7,131 | 5,231 | 3,908 | 2,805 |
EBITDA Margin | 12.77% | 11.53% | 10.00% | 9.61% | 8.15% |
D&A For EBITDA | 2,762 | 2,334 | 2,068 | 1,901 | 1,765 |
EBIT | 6,571 | 4,797 | 3,163 | 2,007 | 1,040 |
EBIT Margin | 8.99% | 7.75% | 6.05% | 4.93% | 3.02% |
Effective Tax Rate | 36.78% | 44.81% | 41.83% | 38.19% | 42.99% |