Airman Corporation (TYO:6364)
Japan · Delayed Price · Currency is JPY 2,091.00
-8.00 (-0.38%)
Nov 12, 2026, 3:30 PM JST
Airman Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
| 59,262 | 55,604 | 54,827 | 51,900 | 49,000 | 36,650 | |
Revenue Growth | 7.37% | 1.42% | 5.64% | 5.92% | 33.70% | 11.30% |
Cost of Revenue | 41,462 | 40,381 | 40,157 | 38,443 | 37,477 | 27,102 |
Gross Profit | 17,800 | 15,223 | 14,670 | 13,457 | 11,523 | 9,548 |
Selling, General & Admin | 7,814 | 7,433 | 7,237 | 6,952 | 6,434 | 5,807 |
Research & Development | 614 | 614 | 535 | 301 | 273 | 193 |
Other Operating Expenses | 235 | -9 | -4 | 1 | 6 | 2 |
Operating Expenses | 8,663 | 8,038 | 7,752 | 7,269 | 6,681 | 5,978 |
Operating Income | 9,137 | 7,185 | 6,918 | 6,188 | 4,842 | 3,570 |
Interest Expense | -121 | -110 | -57 | -12 | -9 | -9 |
Interest & Investment Income | 251 | 188 | 177 | 172 | 126 | 88 |
Earnings From Equity Investments | 89 | 139 | 158 | 103 | 87 | 84 |
Currency Exchange Gain (Loss) | 458 | 547 | -282 | 853 | 325 | 252 |
Other Non Operating Income (Expenses) | 20 | 63 | -27 | 18 | 21 | 69 |
EBT Excluding Unusual Items | 9,834 | 8,012 | 6,887 | 7,322 | 5,392 | 4,054 |
Gain (Loss) on Sale of Investments | - | - | - | 4 | -4 | 2 |
Gain (Loss) on Sale of Assets | -25 | -29 | -2 | -48 | -12 | -10 |
Other Unusual Items | - | - | - | -4 | - | - |
Pretax Income | 9,809 | 7,983 | 6,885 | 7,274 | 5,376 | 4,046 |
Income Tax Expense | 2,956 | 2,374 | 2,061 | 2,160 | 1,607 | 1,282 |
Earnings From Continuing Operations | 6,853 | 5,609 | 4,824 | 5,114 | 3,769 | 2,764 |
Minority Interest in Earnings | -7 | -13 | -12 | -16 | -17 | -16 |
Net Income | 6,846 | 5,596 | 4,812 | 5,098 | 3,752 | 2,748 |
Net Income to Common | 6,846 | 5,596 | 4,812 | 5,098 | 3,752 | 2,748 |
Net Income Growth | 37.47% | 16.29% | -5.61% | 35.87% | 36.54% | 41.36% |
Shares Outstanding (Basic) | 27 | 27 | 28 | 28 | 28 | 29 |
Shares Outstanding (Diluted) | 27 | 27 | 28 | 28 | 28 | 29 |
Shares Change | -2.01% | -1.40% | -1.07% | -1.18% | -1.32% | -0.80% |
EPS (Basic) | 253.68 | 204.97 | 173.78 | 182.13 | 132.47 | 95.74 |
EPS (Diluted) | 253.68 | 204.97 | 173.78 | 182.13 | 132.47 | 95.74 |
EPS Growth | 40.30% | 17.94% | -4.58% | 37.49% | 38.37% | 42.50% |
Additional Metrics
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Free Cash Flow | -3,590 | -3,618 | 3,058 | 1,897 | 1,870 | 1,171 |
Free Cash Flow Per Share | -133.03 | -132.52 | 110.44 | 67.77 | 66.02 | 40.80 |
Dividend Per Share | 52.000 | 72.000 | 57.000 | 57.000 | 45.000 | 30.000 |
Dividend Growth | -8.77% | 26.32% | 0% | 26.67% | 50.00% | 36.36% |
Gross Margin | 30.04% | 27.38% | 26.76% | 25.93% | 23.52% | 26.05% |
Operating Margin | 15.42% | 12.92% | 12.62% | 11.92% | 9.88% | 9.74% |
Profit Margin | 11.55% | 10.06% | 8.78% | 9.82% | 7.66% | 7.50% |
Free Cash Flow Margin | -6.06% | -6.51% | 5.58% | 3.65% | 3.82% | 3.19% |
EBITDA | 10,304 | 8,333 | 8,027 | 7,323 | 5,786 | 4,592 |
EBITDA Margin | 17.39% | 14.99% | 14.64% | 14.11% | 11.81% | 12.53% |
D&A For EBITDA | 1,167 | 1,148 | 1,109 | 1,135 | 944 | 1,022 |
EBIT | 9,137 | 7,185 | 6,918 | 6,188 | 4,842 | 3,570 |
EBIT Margin | 15.42% | 12.92% | 12.62% | 11.92% | 9.88% | 9.74% |
Effective Tax Rate | 30.14% | 29.74% | 29.94% | 29.70% | 29.89% | 31.69% |