Unozawa-gumi Iron Works Income Statement

Financials in millions JPY. Fiscal year is April - March.

Millions JPY. Fiscal year is Apr - Mar.

Fiscal Year	FY 2026	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Mar '26 Mar 31, 2026	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022
Revenue	4,917	4,954	5,517	5,105	4,380
Revenue Growth (YoY)	-0.75%	-10.21%	8.07%	16.55%	8.36%
Cost of Revenue	3,739	3,765	4,281	4,039	3,509
Gross Profit	1,178	1,189	1,236	1,066	871
Selling, General & Admin	563	530	522	539	544
Research & Development	11	19	25	14	5
Other Operating Expenses	28	29	29	27	24
Operating Expenses	615	595	599	621	615
Operating Income	563	594	637	445	256
Interest Expense	-23	-19	-16	-18	-19
Interest & Investment Income	22	18	14	9	8
Currency Exchange Gain (Loss)	-	-2	-	-	-
Other Non Operating Income (Expenses)	42	23	14	29	20
EBT Excluding Unusual Items	604	614	649	465	265
Gain (Loss) on Sale of Investments	93	-	-	-	9
Gain (Loss) on Sale of Assets	37	4	3	3	3
Asset Writedown	-72	-2	-9	-1	-5
Other Unusual Items	1	-	-	-	-
Pretax Income	663	616	643	467	272
Income Tax Expense	230	220	219	115	110
Net Income	433	396	424	352	162
Net Income to Common	433	396	424	352	162
Net Income Growth	9.34%	-6.60%	20.46%	117.28%	10.96%
Shares Outstanding (Basic)	1	1	1	1	1
Shares Outstanding (Diluted)	1	1	1	1	1
EPS (Basic)	392.21	358.70	384.06	318.84	146.74
EPS (Diluted)	392.21	358.70	384.06	318.84	146.74
EPS Growth	9.34%	-6.60%	20.46%	117.28%	10.96%
Free Cash Flow	-79	490	330	-11	399
Free Cash Flow Per Share	-71.56	443.84	298.91	-9.96	361.41
Gross Margin	23.96%	24.00%	22.40%	20.88%	19.89%
Operating Margin	11.45%	11.99%	11.55%	8.72%	5.85%
Profit Margin	8.81%	7.99%	7.69%	6.89%	3.70%
Free Cash Flow Margin	-1.61%	9.89%	5.98%	-0.21%	9.11%
EBITDA	766	789	848	637	448
EBITDA Margin	15.58%	15.93%	15.37%	12.48%	10.23%
D&A For EBITDA	203	195	211	192	192
EBIT	563	594	637	445	256
EBIT Margin	11.45%	11.99%	11.55%	8.72%	5.85%
Effective Tax Rate	34.69%	35.71%	34.06%	24.63%	40.44%