Unozawa-gumi Iron Works, Limited (TYO:6396)
Japan
· Delayed Price · Currency is JPY 2,875.00
0.00 (0.00%)
Jun 20, 2025, 9:13 AM JST
Unozawa-gumi Iron Works Cash Flow Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2016 - 2020 |
| Net Income | 617 | 643 | 467 | 273 | 238 | Upgrade
|
| Depreciation & Amortization | 195 | 211 | 192 | 192 | 206 | Upgrade
|
| Loss (Gain) From Sale of Assets | 1 | 9 | 1 | 5 | 3 | Upgrade
|
| Loss (Gain) From Sale of Investments | - | - | - | -9 | - | Upgrade
|
| Other Operating Activities | -274 | -169 | -123 | -99 | -41 | Upgrade
|
| Change in Accounts Receivable | 682 | -401 | -202 | -26 | 217 | Upgrade
|
| Change in Inventory | -61 | -86 | -192 | -29 | 101 | Upgrade
|
| Change in Accounts Payable | -341 | 99 | 213 | 238 | -269 | Upgrade
|
| Change in Other Net Operating Assets | -58 | 139 | 101 | -36 | -3 | Upgrade
|
| Operating Cash Flow | 761 | 445 | 457 | 509 | 452 | Upgrade
|
| Operating Cash Flow Growth | 71.01% | -2.63% | -10.22% | 12.61% | 34.52% | Upgrade
|
| Capital Expenditures | -271 | -115 | -468 | -110 | -194 | Upgrade
|
| Sale of Property, Plant & Equipment | -9 | - | -1 | -5 | -2 | Upgrade
|
| Sale (Purchase) of Intangibles | -2 | -3 | -15 | -9 | -13 | Upgrade
|
| Investment in Securities | - | - | - | 10 | - | Upgrade
|
| Other Investing Activities | 24 | -13 | -42 | -16 | 47 | Upgrade
|
| Investing Cash Flow | -258 | -129 | -525 | -125 | -151 | Upgrade
|
| Long-Term Debt Issued | 836 | 762 | 930 | 897 | 910 | Upgrade
|
| Total Debt Issued | 836 | 762 | 930 | 897 | 910 | Upgrade
|
| Long-Term Debt Repaid | -946 | -883 | -978 | -978 | -1,004 | Upgrade
|
| Total Debt Repaid | -946 | -883 | -978 | -978 | -1,004 | Upgrade
|
| Net Debt Issued (Repaid) | -110 | -121 | -48 | -81 | -94 | Upgrade
|
| Dividends Paid | -54 | -54 | -32 | -32 | -21 | Upgrade
|
| Other Financing Activities | -1 | -1 | -1 | -1 | -1 | Upgrade
|
| Financing Cash Flow | -165 | -176 | -81 | -114 | -116 | Upgrade
|
| Miscellaneous Cash Flow Adjustments | -1 | -1 | - | - | -1 | Upgrade
|
| Net Cash Flow | 337 | 139 | -149 | 270 | 184 | Upgrade
|
| Free Cash Flow | 490 | 330 | -11 | 399 | 258 | Upgrade
|
| Free Cash Flow Growth | 48.48% | - | - | 54.65% | 29.65% | Upgrade
|
| Free Cash Flow Margin | 9.89% | 5.98% | -0.21% | 9.11% | 6.38% | Upgrade
|
| Free Cash Flow Per Share | 443.68 | 298.91 | -9.96 | 361.41 | 233.70 | Upgrade
|
| Cash Interest Paid | 20 | 15 | 18 | 19 | 21 | Upgrade
|
| Cash Income Tax Paid | 271 | 171 | 123 | 97 | 50 | Upgrade
|
| Levered Free Cash Flow | 314.38 | 377.13 | -111.13 | 347.13 | 246.13 | Upgrade
|
| Unlevered Free Cash Flow | 326.25 | 387.13 | -99.88 | 359 | 259.25 | Upgrade
|
| Change in Net Working Capital | -33 | 104 | 87 | -126 | -119 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.