Suido Kiko Kaisha, Ltd. (TYO:6403)
Japan
· Delayed Price · Currency is JPY 1,744.00
+29.00 (1.69%)
Apr 28, 2025, 2:24 PM JST
Suido Kiko Kaisha Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | Mar '20 Mar 31, 2020 | 2015 - 2019 |
| Revenue | 25,112 | 21,634 | 21,929 | 22,662 | 25,166 | 21,035 | Upgrade
|
| Revenue Growth (YoY) | 22.89% | -1.34% | -3.23% | -9.95% | 19.64% | 14.97% | Upgrade
|
| Cost of Revenue | 20,212 | 17,271 | 17,682 | 18,315 | 20,508 | 16,940 | Upgrade
|
| Gross Profit | 4,900 | 4,363 | 4,247 | 4,347 | 4,658 | 4,095 | Upgrade
|
| Selling, General & Admin | 4,510 | 3,913 | 3,486 | 3,276 | 3,132 | 2,795 | Upgrade
|
| Operating Expenses | 4,510 | 3,875 | 3,309 | 3,276 | 3,132 | 2,814 | Upgrade
|
| Operating Income | 390 | 488 | 938 | 1,071 | 1,526 | 1,281 | Upgrade
|
| Interest Expense | -3 | -1 | - | -3 | -13 | - | Upgrade
|
| Interest & Investment Income | 80 | 76 | 47 | 18 | 29 | 23 | Upgrade
|
| Earnings From Equity Investments | 408 | -50 | -502 | -872 | 22 | -1,172 | Upgrade
|
| Currency Exchange Gain (Loss) | 195 | 171 | -63 | -27 | -1 | -18 | Upgrade
|
| Other Non Operating Income (Expenses) | -9 | -24 | -12 | -24 | -24 | -59 | Upgrade
|
| EBT Excluding Unusual Items | 1,061 | 660 | 408 | 163 | 1,539 | 55 | Upgrade
|
| Gain (Loss) on Sale of Investments | 7 | - | 14 | - | 125 | -34 | Upgrade
|
| Other Unusual Items | - | - | - | - | -828 | -1,313 | Upgrade
|
| Pretax Income | 1,063 | 660 | 422 | 163 | 836 | -1,292 | Upgrade
|
| Income Tax Expense | 235 | 293 | 149 | 124 | 23 | 433 | Upgrade
|
| Net Income | 828 | 367 | 273 | 39 | 813 | -1,725 | Upgrade
|
| Net Income to Common | 828 | 367 | 273 | 39 | 813 | -1,725 | Upgrade
|
| Net Income Growth | - | 34.43% | 600.00% | -95.20% | - | - | Upgrade
|
| Shares Outstanding (Basic) | 4 | 4 | 4 | 4 | 4 | 4 | Upgrade
|
| Shares Outstanding (Diluted) | 4 | 4 | 4 | 4 | 4 | 4 | Upgrade
|
| Shares Change (YoY) | 0.00% | 0.02% | -0.05% | - | - | - | Upgrade
|
| EPS (Basic) | 193.25 | 85.61 | 63.70 | 9.10 | 189.60 | -402.29 | Upgrade
|
| EPS (Diluted) | 193.25 | 85.61 | 63.70 | 9.10 | 189.60 | -402.29 | Upgrade
|
| EPS Growth | - | 34.40% | 600.33% | -95.20% | - | - | Upgrade
|
| Free Cash Flow | - | -2,168 | -691 | 1,426 | -560 | -1,059 | Upgrade
|
| Free Cash Flow Per Share | - | -505.71 | -161.22 | 332.56 | -130.60 | -246.97 | Upgrade
|
| Dividend Per Share | 55.000 | 55.000 | 55.000 | 55.000 | 55.000 | 55.000 | Upgrade
|
| Dividend Growth | - | - | - | - | - | 10.00% | Upgrade
|
| Gross Margin | 19.51% | 20.17% | 19.37% | 19.18% | 18.51% | 19.47% | Upgrade
|
| Operating Margin | 1.55% | 2.26% | 4.28% | 4.73% | 6.06% | 6.09% | Upgrade
|
| Profit Margin | 3.30% | 1.70% | 1.24% | 0.17% | 3.23% | -8.20% | Upgrade
|
| Free Cash Flow Margin | - | -10.02% | -3.15% | 6.29% | -2.23% | -5.03% | Upgrade
|
| EBITDA | 562.5 | 644 | 1,072 | 1,204 | 1,660 | 1,388 | Upgrade
|
| EBITDA Margin | 2.24% | 2.98% | 4.89% | 5.31% | 6.60% | 6.60% | Upgrade
|
| D&A For EBITDA | 172.5 | 156 | 134 | 133 | 134 | 107 | Upgrade
|
| EBIT | 390 | 488 | 938 | 1,071 | 1,526 | 1,281 | Upgrade
|
| EBIT Margin | 1.55% | 2.26% | 4.28% | 4.73% | 6.06% | 6.09% | Upgrade
|
| Effective Tax Rate | 22.11% | 44.39% | 35.31% | 76.07% | 2.75% | - | Upgrade
|
Updated Feb 6, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.