Suido Kiko Kaisha, Ltd. (TYO:6403)
Japan · Delayed Price · Currency is JPY 3,510.00
-90.00 (-2.50%)
Jan 23, 2026, 3:30 PM JST
Suido Kiko Kaisha Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2016 - 2020 |
| 29,311 | 25,966 | 21,634 | 21,929 | 22,662 | 25,166 | Upgrade | |
Revenue Growth (YoY) | 23.19% | 20.02% | -1.34% | -3.23% | -9.95% | 19.64% | Upgrade |
Cost of Revenue | 22,195 | 19,900 | 17,271 | 17,682 | 18,315 | 20,508 | Upgrade |
Gross Profit | 7,116 | 6,066 | 4,363 | 4,247 | 4,347 | 4,658 | Upgrade |
Selling, General & Admin | 4,768 | 4,586 | 3,913 | 3,486 | 3,276 | 3,132 | Upgrade |
Operating Expenses | 5,043 | 4,586 | 3,875 | 3,309 | 3,276 | 3,132 | Upgrade |
Operating Income | 2,073 | 1,480 | 488 | 938 | 1,071 | 1,526 | Upgrade |
Interest Expense | -9 | -8 | -1 | - | -3 | -13 | Upgrade |
Interest & Investment Income | 61 | 73 | 76 | 47 | 18 | 29 | Upgrade |
Earnings From Equity Investments | -577 | -105 | -50 | -502 | -872 | 22 | Upgrade |
Currency Exchange Gain (Loss) | 97 | -42 | 171 | -63 | -27 | -1 | Upgrade |
Other Non Operating Income (Expenses) | -15 | -21 | -24 | -12 | -24 | -24 | Upgrade |
EBT Excluding Unusual Items | 1,630 | 1,377 | 660 | 408 | 163 | 1,539 | Upgrade |
Gain (Loss) on Sale of Investments | 7 | 7 | - | 14 | - | 125 | Upgrade |
Other Unusual Items | - | - | - | - | - | -828 | Upgrade |
Pretax Income | 1,637 | 1,384 | 660 | 422 | 163 | 836 | Upgrade |
Income Tax Expense | 1,049 | 957 | 293 | 149 | 124 | 23 | Upgrade |
Net Income | 588 | 427 | 367 | 273 | 39 | 813 | Upgrade |
Net Income to Common | 588 | 427 | 367 | 273 | 39 | 813 | Upgrade |
Net Income Growth | -37.05% | 16.35% | 34.43% | 600.00% | -95.20% | - | Upgrade |
Shares Outstanding (Basic) | 4 | 4 | 4 | 4 | 4 | 4 | Upgrade |
Shares Outstanding (Diluted) | 4 | 4 | 4 | 4 | 4 | 4 | Upgrade |
Shares Change (YoY) | -0.12% | -0.12% | 0.02% | -0.05% | - | - | Upgrade |
EPS (Basic) | 137.32 | 99.72 | 85.61 | 63.70 | 9.10 | 189.60 | Upgrade |
EPS (Diluted) | 137.32 | 99.72 | 85.61 | 63.70 | 9.10 | 189.60 | Upgrade |
EPS Growth | -36.97% | 16.48% | 34.40% | 600.33% | -95.20% | - | Upgrade |
Free Cash Flow | 2,329 | 2,686 | -2,168 | -691 | 1,426 | -560 | Upgrade |
Free Cash Flow Per Share | 543.90 | 627.28 | -505.71 | -161.22 | 332.56 | -130.60 | Upgrade |
Dividend Per Share | 55.000 | 55.000 | 55.000 | 55.000 | 55.000 | 55.000 | Upgrade |
Gross Margin | 24.28% | 23.36% | 20.17% | 19.37% | 19.18% | 18.51% | Upgrade |
Operating Margin | 7.07% | 5.70% | 2.26% | 4.28% | 4.73% | 6.06% | Upgrade |
Profit Margin | 2.01% | 1.64% | 1.70% | 1.24% | 0.17% | 3.23% | Upgrade |
Free Cash Flow Margin | 7.95% | 10.34% | -10.02% | -3.15% | 6.29% | -2.23% | Upgrade |
EBITDA | 2,253 | 1,653 | 644 | 1,072 | 1,204 | 1,660 | Upgrade |
EBITDA Margin | 7.69% | 6.37% | 2.98% | 4.89% | 5.31% | 6.60% | Upgrade |
D&A For EBITDA | 180 | 173 | 156 | 134 | 133 | 134 | Upgrade |
EBIT | 2,073 | 1,480 | 488 | 938 | 1,071 | 1,526 | Upgrade |
EBIT Margin | 7.07% | 5.70% | 2.26% | 4.28% | 4.73% | 6.06% | Upgrade |
Effective Tax Rate | 64.08% | 69.15% | 44.39% | 35.31% | 76.07% | 2.75% | Upgrade |
Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.