Suido Kiko Kaisha, Ltd. (TYO:6403)
Japan · Delayed Price · Currency is JPY 4,015.00
-5.00 (-0.12%)
Jun 1, 2026, 2:42 PM JST
Suido Kiko Kaisha Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
| 31,209 | 25,966 | 21,634 | 21,929 | 22,662 | |
Revenue Growth (YoY) | 20.19% | 20.02% | -1.34% | -3.23% | -9.95% |
Cost of Revenue | 23,518 | 19,900 | 17,271 | 17,682 | 18,315 |
Gross Profit | 7,691 | 6,066 | 4,363 | 4,247 | 4,347 |
Selling, General & Admin | 5,646 | 4,586 | 3,913 | 3,486 | 3,276 |
Operating Expenses | 5,663 | 4,586 | 3,875 | 3,309 | 3,276 |
Operating Income | 2,028 | 1,480 | 488 | 938 | 1,071 |
Interest Expense | -20 | -8 | -1 | - | -3 |
Interest & Investment Income | 116 | 73 | 76 | 47 | 18 |
Earnings From Equity Investments | 367 | -105 | -50 | -502 | -872 |
Currency Exchange Gain (Loss) | 14 | -42 | 171 | -63 | -27 |
Other Non Operating Income (Expenses) | -18 | -21 | -24 | -12 | -24 |
EBT Excluding Unusual Items | 2,487 | 1,377 | 660 | 408 | 163 |
Gain (Loss) on Sale of Investments | -75 | 7 | - | 14 | - |
Asset Writedown | -929 | - | - | - | - |
Pretax Income | 1,483 | 1,384 | 660 | 422 | 163 |
Income Tax Expense | 255 | 957 | 293 | 149 | 124 |
Net Income | 1,228 | 427 | 367 | 273 | 39 |
Net Income to Common | 1,228 | 427 | 367 | 273 | 39 |
Net Income Growth | 187.59% | 16.35% | 34.43% | 600.00% | -95.20% |
Shares Outstanding (Basic) | 4 | 4 | 4 | 4 | 4 |
Shares Outstanding (Diluted) | 4 | 4 | 4 | 4 | 4 |
Shares Change (YoY) | 0.03% | -0.12% | 0.02% | -0.05% | - |
EPS (Basic) | 286.69 | 99.72 | 85.61 | 63.70 | 9.10 |
EPS (Diluted) | 286.69 | 99.72 | 85.61 | 63.70 | 9.10 |
EPS Growth | 187.49% | 16.48% | 34.40% | 600.33% | -95.20% |
Free Cash Flow | 990 | 2,686 | -2,168 | -691 | 1,426 |
Free Cash Flow Per Share | 231.12 | 627.28 | -505.71 | -161.22 | 332.56 |
Dividend Per Share | - | 55.000 | 55.000 | 55.000 | 55.000 |
Gross Margin | 24.64% | 23.36% | 20.17% | 19.37% | 19.18% |
Operating Margin | 6.50% | 5.70% | 2.26% | 4.28% | 4.73% |
Profit Margin | 3.94% | 1.64% | 1.70% | 1.24% | 0.17% |
Free Cash Flow Margin | 3.17% | 10.34% | -10.02% | -3.15% | 6.29% |
EBITDA | 2,220 | 1,653 | 644 | 1,072 | 1,204 |
EBITDA Margin | 7.11% | 6.37% | 2.98% | 4.89% | 5.31% |
D&A For EBITDA | 192 | 173 | 156 | 134 | 133 |
EBIT | 2,028 | 1,480 | 488 | 938 | 1,071 |
EBIT Margin | 6.50% | 5.70% | 2.26% | 4.28% | 4.73% |
Effective Tax Rate | 17.20% | 69.15% | 44.39% | 35.31% | 76.07% |