Suido Kiko Kaisha, Ltd. (TYO:6403)
Japan
· Delayed Price · Currency is JPY 1,744.00
+29.00 (1.69%)
Apr 28, 2025, 2:24 PM JST
Suido Kiko Kaisha Cash Flow Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | Mar '20 Mar 31, 2020 | 2015 - 2019 |
| Net Income | - | 661 | 423 | 163 | 837 | -1,292 | Upgrade
|
| Depreciation & Amortization | - | 156 | 134 | 133 | 134 | 107 | Upgrade
|
| Loss (Gain) From Sale of Investments | - | -1 | -14 | - | -125 | 11 | Upgrade
|
| Loss (Gain) on Equity Investments | - | 50 | 502 | 872 | -22 | 1,172 | Upgrade
|
| Other Operating Activities | - | -371 | -450 | -132 | -720 | -461 | Upgrade
|
| Change in Accounts Receivable | - | -3,718 | -293 | 1,508 | -1,323 | -2,514 | Upgrade
|
| Change in Inventory | - | -43 | 9 | 102 | 163 | -67 | Upgrade
|
| Change in Accounts Payable | - | 1,546 | -1,224 | -823 | -1,028 | 1,317 | Upgrade
|
| Change in Other Net Operating Assets | - | -325 | 320 | -190 | 1,629 | 779 | Upgrade
|
| Operating Cash Flow | - | -2,045 | -593 | 1,633 | -455 | -948 | Upgrade
|
| Capital Expenditures | - | -123 | -98 | -207 | -105 | -111 | Upgrade
|
| Sale of Property, Plant & Equipment | - | - | 22 | 63 | - | - | Upgrade
|
| Cash Acquisitions | - | - | - | - | -34 | 36 | Upgrade
|
| Sale (Purchase) of Intangibles | - | -106 | -116 | -65 | -21 | -25 | Upgrade
|
| Investment in Securities | - | 5 | -1,076 | - | 213 | - | Upgrade
|
| Other Investing Activities | - | -3 | 56 | -38 | 15 | 38 | Upgrade
|
| Investing Cash Flow | - | -845 | -1,033 | -247 | 68 | -1,198 | Upgrade
|
| Short-Term Debt Issued | - | 3,000 | 3,000 | 3,000 | 3,000 | - | Upgrade
|
| Total Debt Issued | - | 3,000 | 3,000 | 3,000 | 3,000 | - | Upgrade
|
| Short-Term Debt Repaid | - | -1,500 | -3,000 | -3,526 | -3,000 | - | Upgrade
|
| Long-Term Debt Repaid | - | - | - | - | -13 | - | Upgrade
|
| Total Debt Repaid | - | -1,500 | -3,000 | -3,526 | -3,013 | - | Upgrade
|
| Net Debt Issued (Repaid) | - | 1,500 | - | -526 | -13 | - | Upgrade
|
| Repurchase of Common Stock | - | - | -28 | - | - | - | Upgrade
|
| Dividends Paid | - | -235 | -235 | -235 | -235 | -214 | Upgrade
|
| Other Financing Activities | - | -8 | -6 | -8 | -3 | - | Upgrade
|
| Financing Cash Flow | - | 1,257 | -269 | -769 | -251 | -214 | Upgrade
|
| Foreign Exchange Rate Adjustments | - | 16 | 7 | - | - | - | Upgrade
|
| Miscellaneous Cash Flow Adjustments | - | - | -1 | -2 | - | -1 | Upgrade
|
| Net Cash Flow | - | -1,617 | -1,889 | 615 | -638 | -2,361 | Upgrade
|
| Free Cash Flow | - | -2,168 | -691 | 1,426 | -560 | -1,059 | Upgrade
|
| Free Cash Flow Margin | - | -10.02% | -3.15% | 6.29% | -2.23% | -5.03% | Upgrade
|
| Free Cash Flow Per Share | - | -505.71 | -161.22 | 332.56 | -130.60 | -246.97 | Upgrade
|
| Cash Interest Paid | - | - | - | 3 | 13 | 15 | Upgrade
|
| Cash Income Tax Paid | - | 363 | 449 | 126 | 706 | 447 | Upgrade
|
| Levered Free Cash Flow | - | -2,212 | -676.75 | 1,202 | -306.38 | -562.38 | Upgrade
|
| Unlevered Free Cash Flow | - | -2,211 | -676.75 | 1,203 | -298.25 | -562.38 | Upgrade
|
| Change in Net Working Capital | 42 | 2,443 | 1,183 | -673 | 1,260 | 1,334 | Upgrade
|
Updated Feb 6, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.