Daikoku Denki Co., Ltd. (TYO:6430)
Japan · Delayed Price · Currency is JPY 2,507.00
+39.00 (1.58%)
Mar 5, 2026, 3:30 PM JST
Daikoku Denki Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
| 55,001 | 57,415 | 53,861 | 31,824 | 24,390 | 23,228 | |
Revenue Growth (YoY) | -5.15% | 6.60% | 69.25% | 30.48% | 5.00% | -29.45% |
Cost of Revenue | 29,958 | 30,723 | 28,880 | 17,317 | 14,246 | 13,840 |
Gross Profit | 25,043 | 26,692 | 24,981 | 14,507 | 10,144 | 9,388 |
Selling, General & Admin | 12,210 | 11,957 | 10,322 | 9,230 | 7,900 | 7,771 |
Research & Development | 1,154 | 1,154 | 1,580 | - | - | - |
Other Operating Expenses | 548 | 548 | 91 | - | 68 | - |
Operating Expenses | 14,733 | 14,480 | 12,980 | 10,487 | 8,952 | 8,897 |
Operating Income | 10,310 | 12,212 | 12,001 | 4,020 | 1,192 | 491 |
Interest Expense | -1.49 | - | -6 | -6 | -6 | -11 |
Interest & Investment Income | 41.46 | 10 | 21 | 22 | 37 | 8 |
Currency Exchange Gain (Loss) | -16.68 | - | -11 | - | - | - |
Other Non Operating Income (Expenses) | 62.04 | 10 | 96 | 223 | 142 | 497 |
EBT Excluding Unusual Items | 10,395 | 12,232 | 12,101 | 4,259 | 1,365 | 985 |
Gain (Loss) on Sale of Investments | -30.35 | -51 | -1 | 3 | -2 | - |
Gain (Loss) on Sale of Assets | 1.92 | -2 | - | 2 | - | 1 |
Asset Writedown | -728.99 | -725 | -177 | -119 | -68 | -10 |
Other Unusual Items | -5.59 | -8 | -2 | -8 | - | - |
Pretax Income | 9,632 | 11,446 | 11,921 | 4,137 | 1,295 | 976 |
Income Tax Expense | 3,246 | 3,719 | 3,457 | 1,210 | 67 | 364 |
Net Income | 6,386 | 7,727 | 8,464 | 2,927 | 1,228 | 612 |
Net Income to Common | 6,386 | 7,727 | 8,464 | 2,927 | 1,228 | 612 |
Net Income Growth | -24.02% | -8.71% | 189.17% | 138.36% | 100.65% | -42.32% |
Shares Outstanding (Basic) | 15 | 15 | 15 | 15 | 15 | 15 |
Shares Outstanding (Diluted) | 15 | 15 | 15 | 15 | 15 | 15 |
Shares Change (YoY) | 2.04% | -0.78% | - | - | -0.01% | - |
EPS (Basic) | 439.52 | 526.83 | 572.59 | 198.01 | 83.07 | 41.40 |
EPS (Diluted) | 439.52 | 526.83 | 572.59 | 198.01 | 83.07 | 41.40 |
EPS Growth | -22.94% | -7.99% | 189.17% | 138.36% | 100.67% | -42.32% |
Free Cash Flow | - | 3,836 | 7,628 | 2,716 | 3,049 | 3,017 |
Free Cash Flow Per Share | - | 261.54 | 516.03 | 183.74 | 206.26 | 204.09 |
Dividend Per Share | 110.000 | 120.000 | 40.000 | 60.000 | 60.000 | 40.000 |
Dividend Growth | 57.14% | 200.00% | -33.33% | - | 50.00% | - |
Gross Margin | - | 46.49% | 46.38% | 45.59% | 41.59% | 40.42% |
Operating Margin | 18.75% | 21.27% | 22.28% | 12.63% | 4.89% | 2.11% |
Profit Margin | 11.61% | 13.46% | 15.72% | 9.20% | 5.04% | 2.63% |
Free Cash Flow Margin | - | 6.68% | 14.16% | 8.53% | 12.50% | 12.99% |
EBITDA | 12,055 | 13,955 | 13,742 | 5,629 | 2,954 | 2,458 |
EBITDA Margin | - | 24.30% | 25.51% | 17.69% | 12.11% | 10.58% |
D&A For EBITDA | 1,745 | 1,743 | 1,741 | 1,609 | 1,762 | 1,967 |
EBIT | 10,310 | 12,212 | 12,001 | 4,020 | 1,192 | 491 |
EBIT Margin | - | 21.27% | 22.28% | 12.63% | 4.89% | 2.11% |
Effective Tax Rate | - | 32.49% | 29.00% | 29.25% | 5.17% | 37.30% |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.