Daikoku Denki Income Statement

Financials in millions JPY. Fiscal year is April - March.

Millions JPY. Fiscal year is Apr - Mar.

Fiscal Year	FY 2026	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Mar '26 Mar 31, 2026	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022
Revenue	54,337	57,415	53,861	31,824	24,390
Revenue Growth (YoY)	-5.36%	6.60%	69.25%	30.48%	5.00%
Cost of Revenue	29,607	30,723	28,880	17,317	14,246
Gross Profit	24,730	26,692	24,981	14,507	10,144
Selling, General & Admin	14,224	11,957	10,322	9,230	7,900
Research & Development	-	1,154	1,580	-	-
Other Operating Expenses	-	548	91	-	68
Operating Expenses	15,056	14,480	12,980	10,487	8,952
Operating Income	9,674	12,212	12,001	4,020	1,192
Interest Expense	-	-	-6	-6	-6
Interest & Investment Income	46	10	21	22	37
Currency Exchange Gain (Loss)	-22	-	-11	-	-
Other Non Operating Income (Expenses)	132	10	96	223	142
EBT Excluding Unusual Items	9,830	12,232	12,101	4,259	1,365
Gain (Loss) on Sale of Investments	-794	-51	-1	3	-2
Gain (Loss) on Sale of Assets	4	-2	-	2	-
Asset Writedown	-38	-725	-177	-119	-68
Other Unusual Items	-	-8	-2	-8	-
Pretax Income	9,002	11,446	11,921	4,137	1,295
Income Tax Expense	3,248	3,719	3,457	1,210	67
Net Income	5,754	7,727	8,464	2,927	1,228
Net Income to Common	5,754	7,727	8,464	2,927	1,228
Net Income Growth	-25.53%	-8.71%	189.17%	138.36%	100.65%
Shares Outstanding (Basic)	15	15	15	15	15
Shares Outstanding (Diluted)	15	15	15	15	15
Shares Change (YoY)	-0.82%	-0.78%	-	-	-0.01%
EPS (Basic)	395.56	526.83	572.59	198.01	83.07
EPS (Diluted)	395.56	526.83	572.59	198.01	83.07
EPS Growth	-24.92%	-7.99%	189.17%	138.36%	100.67%
Free Cash Flow	5,218	3,836	7,628	2,716	3,049
Free Cash Flow Per Share	358.71	261.54	516.03	183.74	206.26
Dividend Per Share	-	120.000	40.000	60.000	60.000
Dividend Growth	-	200.00%	-33.33%	-	50.00%
Gross Margin	45.51%	46.49%	46.38%	45.59%	41.59%
Operating Margin	17.80%	21.27%	22.28%	12.63%	4.89%
Profit Margin	10.59%	13.46%	15.72%	9.20%	5.04%
Free Cash Flow Margin	9.60%	6.68%	14.16%	8.53%	12.50%
EBITDA	11,510	13,955	13,742	5,629	2,954
EBITDA Margin	21.18%	24.30%	25.51%	17.69%	12.11%
D&A For EBITDA	1,836	1,743	1,741	1,609	1,762
EBIT	9,674	12,212	12,001	4,020	1,192
EBIT Margin	17.80%	21.27%	22.28%	12.63%	4.89%
Effective Tax Rate	36.08%	32.49%	29.00%	29.25%	5.17%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.