Takeuchi Mfg. Co., Ltd. (TYO:6432)
Japan flag Japan · Delayed Price · Currency is JPY
6,260.00
+80.00 (1.29%)
Oct 24, 2025, 3:30 PM JST

Takeuchi Mfg. Statistics

Total Valuation

Takeuchi Mfg. has a market cap or net worth of JPY 285.47 billion. The enterprise value is 246.13 billion.

Market Cap285.47B
Enterprise Value 246.13B

Important Dates

The last earnings date was Friday, October 10, 2025.

Earnings Date Oct 10, 2025
Ex-Dividend Date Feb 26, 2026

Share Statistics

Takeuchi Mfg. has 46.19 million shares outstanding. The number of shares has decreased by -2.37% in one year.

Current Share Class 46.19M
Shares Outstanding 46.19M
Shares Change (YoY) -2.37%
Shares Change (QoQ) -0.02%
Owned by Insiders (%) 20.26%
Owned by Institutions (%) 43.77%
Float 31.93M

Valuation Ratios

The trailing PE ratio is 10.93 and the forward PE ratio is 11.00. Takeuchi Mfg.'s PEG ratio is 6.11.

PE Ratio 10.93
Forward PE 11.00
PS Ratio 1.31
PB Ratio 1.69
P/TBV Ratio 1.70
P/FCF Ratio 14.90
P/OCF Ratio 12.92
PEG Ratio 6.11
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 6.29, with an EV/FCF ratio of 12.85.

EV / Earnings 9.35
EV / Sales 1.13
EV / EBITDA 6.29
EV / EBIT 6.90
EV / FCF 12.85

Financial Position

The company has a current ratio of 4.08

Current Ratio 4.08
Quick Ratio 2.26
Debt / Equity n/a
Debt / EBITDA n/a
Debt / FCF n/a
Interest Coverage n/a

Financial Efficiency

Return on equity (ROE) is 15.72% and return on invested capital (ROIC) is 13.32%.

Return on Equity (ROE) 15.72%
Return on Assets (ROA) 10.63%
Return on Invested Capital (ROIC) 13.32%
Return on Capital Employed (ROCE) 21.03%
Revenue Per Employee 170.50M
Profits Per Employee 20.61M
Employee Count1,277
Asset Turnover 1.04
Inventory Turnover 2.20

Taxes

In the past 12 months, Takeuchi Mfg. has paid 9.80 billion in taxes.

Income Tax 9.80B
Effective Tax Rate 27.13%

Stock Price Statistics

The stock price has increased by +35.04% in the last 52 weeks. The beta is 0.33, so Takeuchi Mfg.'s price volatility has been lower than the market average.

Beta (5Y) 0.33
52-Week Price Change +35.04%
50-Day Moving Average 5,408.00
200-Day Moving Average 5,043.98
Relative Strength Index (RSI) 70.11
Average Volume (20 Days) 359,190

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, Takeuchi Mfg. had revenue of JPY 217.73 billion and earned 26.31 billion in profits. Earnings per share was 565.44.

Revenue217.73B
Gross Profit 54.10B
Operating Income 35.68B
Pretax Income 36.11B
Net Income 26.31B
EBITDA 39.14B
EBIT 35.68B
Earnings Per Share (EPS) 565.44
Full Income Statement

Balance Sheet

The company has 39.34 billion in cash and n/a in debt, giving a net cash position of 39.34 billion or 851.71 per share.

Cash & Cash Equivalents 39.34B
Total Debt n/a
Net Cash 39.34B
Net Cash Per Share 851.71
Equity (Book Value) 168.88B
Book Value Per Share 3,656.01
Working Capital 130.87B
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 22.10 billion and capital expenditures -2.95 billion, giving a free cash flow of 19.15 billion.

Operating Cash Flow 22.10B
Capital Expenditures -2.95B
Free Cash Flow 19.15B
FCF Per Share 414.63
Full Cash Flow Statement

Margins

Gross margin is 24.85%, with operating and profit margins of 16.39% and 12.09%.

Gross Margin 24.85%
Operating Margin 16.39%
Pretax Margin 16.59%
Profit Margin 12.09%
EBITDA Margin 17.98%
EBIT Margin 16.39%
FCF Margin 8.80%

Dividends & Yields

This stock pays an annual dividend of 210.00, which amounts to a dividend yield of 3.40%.

Dividend Per Share 210.00
Dividend Yield 3.40%
Dividend Growth (YoY) 5.00%
Years of Dividend Growth 13
Payout Ratio 35.03%
Buyback Yield 2.37%
Shareholder Yield 5.75%
Earnings Yield 9.22%
FCF Yield 6.71%
Dividend Details

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Stock Splits

The last stock split was on August 27, 2015. It was a forward split with a ratio of 3.0000300003.

Last Split Date Aug 27, 2015
Split Type Forward
Split Ratio 3.0000300003

Scores

Takeuchi Mfg. has an Altman Z-Score of 6.51 and a Piotroski F-Score of 3.

Altman Z-Score 6.51
Piotroski F-Score 3