Amano Income Statement

Financials in millions JPY. Fiscal year is April - March.

Millions JPY. Fiscal year is Apr - Mar.

Fiscal Year	TTM	FY 2026	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Jun '26 Jun 30, 2026	Mar '26 Mar 31, 2026	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022
Revenue	176,429	176,467	175,423	152,864	132,810	118,429
Revenue Growth	0.56%	0.60%	14.76%	15.10%	12.14%	4.25%
Cost of Revenue	96,133	96,175	96,514	83,916	72,555	64,876
Gross Profit	80,296	80,292	78,909	68,948	60,255	53,553
Selling, General & Admin	58,152	57,647	55,661	49,417	44,460	40,574
Operating Expenses	58,245	57,740	55,869	49,380	44,467	40,659
Operating Income	22,051	22,552	23,040	19,568	15,788	12,894
Interest Expense	-230	-247	-324	-284	-151	-138
Interest & Investment Income	1,320	1,255	1,243	994	510	411
Earnings From Equity Investments	275	271	208	184	172	228
Currency Exchange Gain (Loss)	-2	-38	-71	47	48	108
Other Non Operating Income (Expenses)	573	564	545	345	592	415
EBT Excluding Unusual Items	23,987	24,357	24,641	20,854	16,959	13,918
Gain (Loss) on Sale of Investments	1,732	1,853	1,085	-1,713	-150	-
Gain (Loss) on Sale of Assets	16	15	12	-27	10	407
Asset Writedown	-464	-403	-53	-72	-58	-49
Legal Settlements	-	-	-9	-	-	-
Other Unusual Items	-	-	-3	-11	-11	-24
Pretax Income	25,271	25,822	25,673	19,031	16,750	14,252
Income Tax Expense	5,585	5,581	7,668	5,771	5,397	4,474
Earnings From Continuing Operations	19,686	20,241	18,005	13,260	11,353	9,778
Minority Interest in Earnings	-72	-95	-177	-119	-65	-45
Net Income	19,614	20,146	17,828	13,141	11,288	9,733
Net Income to Common	19,614	20,146	17,828	13,141	11,288	9,733
Net Income Growth	11.58%	13.00%	35.67%	16.42%	15.98%	34.28%
Shares Outstanding (Basic)	70	70	71	72	73	74
Shares Outstanding (Diluted)	70	70	71	72	73	74
Shares Change	-1.79%	-1.38%	-0.94%	-1.49%	-1.25%	-0.85%
EPS (Basic)	280.50	286.34	249.90	182.47	154.41	131.48
EPS (Diluted)	280.50	286.34	249.90	182.47	154.41	131.48
EPS Growth	13.61%	14.58%	36.96%	18.17%	17.44%	35.43%

Additional Metrics

Fiscal Year	TTM	FY 2026	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Jun '26 Jun 30, 2026	Mar '26 Mar 31, 2026	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022
Free Cash Flow	20,884	19,712	20,115	20,354	16,156	17,249
Free Cash Flow Per Share	298.66	280.17	281.96	282.62	221.00	233.01
Dividend Per Share	180.000	180.000	175.000	135.000	110.000	75.000
Dividend Growth	2.86%	2.86%	29.63%	22.73%	46.67%	15.38%
Gross Margin	45.51%	45.50%	44.98%	45.10%	45.37%	45.22%
Operating Margin	12.50%	12.78%	13.13%	12.80%	11.89%	10.89%
Profit Margin	11.12%	11.42%	10.16%	8.60%	8.50%	8.22%
Free Cash Flow Margin	11.84%	11.17%	11.47%	13.31%	12.16%	14.56%
EBITDA	33,264	33,666	34,529	30,117	25,116	21,315
EBITDA Margin	18.85%	19.08%	19.68%	19.70%	18.91%	18.00%
D&A For EBITDA	11,213	11,114	11,489	10,549	9,328	8,421
EBIT	22,051	22,552	23,040	19,568	15,788	12,894
EBIT Margin	12.50%	12.78%	13.13%	12.80%	11.89%	10.89%
Effective Tax Rate	22.10%	21.61%	29.87%	30.32%	32.22%	31.39%