Max Co., Ltd. Ratios and Metrics

Market cap in millions JPY. Fiscal year is April - March.

Millions JPY. Fiscal year is Apr - Mar.

Fiscal Year	Current	FY 2026	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	May '26 May 12, 2026	Mar '26 Mar 31, 2026	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022
Market Capitalization	321,690	288,607	196,650	151,418	100,281	80,556
Market Cap Growth	72.08%	46.76%	29.87%	50.99%	24.48%	3.16%
Enterprise Value	280,021	249,622	154,538	118,380	71,413	57,844
Last Close Price	1789.00	1605.00	1037.98	775.61	489.84	379.36
PE Ratio	23.37	20.78	17.52	14.51	13.16	13.23
Forward PE	21.49	12.47	12.47	12.47	12.47	12.71
PS Ratio	3.23	2.90	2.14	1.75	1.19	1.09
PB Ratio	2.79	2.50	1.86	1.52	1.13	0.97
P/TBV Ratio	2.81	2.52	1.87	1.53	1.14	0.98
P/FCF Ratio	27.31	24.50	16.55	16.09	20.63	54.84
P/OCF Ratio	21.74	19.50	13.48	12.49	12.16	14.31
PEG Ratio	-	3.46	3.46	3.46	3.46	3.46
EV/Sales Ratio	2.81	2.51	1.68	1.37	0.85	0.78
EV/EBITDA Ratio	13.40	11.95	8.69	7.56	5.52	5.61
EV/EBIT Ratio	16.03	14.29	10.68	9.39	7.20	7.71
EV/FCF Ratio	23.77	21.19	13.01	12.58	14.69	39.38
Debt / Equity Ratio	0.01	0.01	0.01	0.02	0.03	0.03
Debt / EBITDA Ratio	0.07	0.07	0.09	0.11	0.20	0.26
Debt / FCF Ratio	0.13	0.13	0.13	0.19	0.55	1.79
Net Debt / Equity Ratio	-0.36	-0.36	-0.40	-0.36	-0.35	-0.31
Net Debt / EBITDA Ratio	-2.00	-2.00	-2.37	-2.33	-2.41	-2.47
Net Debt / FCF Ratio	-3.55	-3.55	-3.55	-3.87	-6.41	-17.34
Asset Turnover	0.76	0.76	0.74	0.73	0.75	0.70
Inventory Turnover	3.51	3.51	3.51	3.36	3.85	4.32
Quick Ratio	3.56	3.56	4.05	3.78	3.10	2.98
Current Ratio	4.76	4.76	5.08	4.85	4.07	3.91
Return on Equity (ROE)	12.55%	12.55%	10.91%	11.06%	8.86%	7.52%
Return on Assets (ROA)	8.32%	8.32%	7.28%	6.60%	5.50%	4.43%
Return on Invested Capital (ROIC)	18.19%	19.04%	16.79%	15.85%	12.74%	9.74%
Return on Capital Employed (ROCE)	14.40%	14.40%	12.90%	11.70%	9.80%	7.90%
Earnings Yield	4.32%	4.81%	5.71%	6.89%	7.60%	7.56%
FCF Yield	3.66%	4.08%	6.04%	6.22%	4.85%	1.82%
Dividend Yield	2.26%	2.31%	2.75%	3.26%	3.98%	4.22%
Payout Ratio	37.71%	37.71%	41.81%	35.33%	39.69%	37.60%
Buyback Yield / Dilution	2.28%	2.28%	0.99%	0.88%	0.28%	2.61%
Total Shareholder Return	4.51%	4.58%	3.74%	4.13%	4.26%	6.83%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.