Max Co., Ltd. (TYO:6454)
Japan flag Japan · Delayed Price · Currency is JPY
1,704.00
-39.00 (-2.24%)
Nov 6, 2026, 3:30 PM JST

Max Co., Ltd. Balance Sheet

Millions JPY. Fiscal year is Apr - Mar.

Assets

Fiscal Year
TTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period Ending
Sep '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Cash & Equivalents
30,06040,28040,17531,62427,61523,302
Short-Term Investments
6,8183,0823,4876,5956,2034,810
Cash & Short-Term Investments
36,87843,36243,66238,21933,81828,112
Cash Growth
-5.46%-0.69%14.24%13.01%20.30%10.99%
Receivables
14,39716,76015,55215,76614,71613,779
Inventory
17,18615,47113,35413,94713,86511,184
Other Current Assets
4,5692,0501,6781,4601,2891,855
Total Current Assets
73,03077,64374,24669,39263,68854,930
Property, Plant & Equipment
27,52027,39826,63226,35726,01724,963
Long-Term Investments
26,68231,54823,19622,58321,78624,634
Goodwill
1,210-----
Other Intangible Assets
766719566514454440
Long-Term Deferred Tax Assets
-4251,7902,7724,7213,974
Other Long-Term Assets
7,6602-111
Total Assets
136,868137,929126,575121,717116,742109,043

Liabilities

Fiscal Year
TTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period Ending
Sep '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Accounts Payable
4,2754,2173,7263,6714,2044,223
Accrued Expenses
4,3953,3642,9852,9582,7021,883
Short-Term Debt
9227507501,0501,8502,000
Current Portion of Leases
-259263243247195
Current Income Taxes Payable
2,7244,9654,4724,0884,5203,817
Other Current Liabilities
7,2122,7582,4262,2872,1371,933
Total Current Liabilities
19,52816,31314,62214,29715,66014,051
Long-Term Debt
289125125125125-
Long-Term Leases
-407380348426438
Pension & Post-Retirement Benefits
3,9984,0164,2856,13510,66910,618
Long-Term Deferred Tax Liabilities
-984500484480489
Other Long-Term Liabilities
2,440621630482478313
Total Liabilities
26,25522,46620,54221,87127,83825,909

Shareholders' Equity

Fiscal Year
TTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period Ending
Sep '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Common Stock
12,36712,36712,36712,36712,36712,367
Additional Paid-In Capital
10,53510,52410,51710,53510,51710,517
Retained Earnings
84,70782,86274,21070,26763,52158,929
Treasury Stock
-15,249-7,873-2,322-2,670-414-413
Comprehensive Income & Other
18,10217,43111,1349,2312,8031,634
Total Common Equity
110,462115,311105,90699,73088,79483,034
Minority Interest
151152127116110100
Shareholders' Equity
110,613115,463106,03399,84688,90483,134
Total Liabilities & Equity
136,868137,929126,575121,717116,742109,043

Additional Metrics

Fiscal Year
TTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period Ending
Sep '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Total Debt
1,2111,5411,5181,7662,6482,633
Net Cash (Debt)
35,66741,82142,14436,45331,17025,479
Net Cash Growth
-6.46%-0.77%15.61%16.95%22.34%12.10%
Net Cash Per Share
199.57230.46226.95194.36164.74134.28
Filing Date Shares Outstanding
175.52179.81183.76186.07189.21189.21
Total Common Shares Outstanding
175.52179.82183.85186.07189.21189.21
Working Capital
53,50261,33059,62455,09548,02840,879
Book Value Per Share
629.33641.27576.04535.98469.29438.85
Tangible Book Value
108,486114,592105,34099,21688,34082,594
Tangible Book Value Per Share
618.08637.28572.96533.22466.89436.52