Max Co., Ltd. (TYO:6454)
Japan flag Japan · Delayed Price · Currency is JPY
1,811.00
-25.00 (-1.36%)
Aug 18, 2026, 3:30 PM JST

Max Co., Ltd. Balance Sheet

Millions JPY. Fiscal year is Apr - Mar.

Assets

Fiscal Year
TTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period Ending
Jun '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Cash & Equivalents
31,83840,28040,17531,62427,61523,302
Short-Term Investments
6,2133,0823,4876,5956,2034,810
Cash & Short-Term Investments
38,05143,36243,66238,21933,81828,112
Cash Growth
-4.54%-0.69%14.24%13.01%20.30%10.99%
Receivables
15,38916,76015,55215,76614,71613,779
Inventory
16,76015,47113,35413,94713,86511,184
Other Current Assets
4,1292,0501,6781,4601,2891,855
Total Current Assets
74,32977,64374,24669,39263,68854,930
Property, Plant & Equipment
27,72027,39826,63226,35726,01724,963
Long-Term Investments
25,63031,54823,19622,58321,78624,634
Goodwill
1,327-----
Other Intangible Assets
693719566514454440
Long-Term Deferred Tax Assets
-4251,7902,7724,7213,974
Other Long-Term Assets
7,3112-111
Total Assets
137,010137,929126,575121,717116,742109,043

Liabilities

Fiscal Year
TTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period Ending
Jun '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Accounts Payable
4,4314,2173,7263,6714,2044,223
Accrued Expenses
2,4353,3642,9852,9582,7021,883
Short-Term Debt
8607507501,0501,8502,000
Current Portion of Leases
-259263243247195
Current Income Taxes Payable
1,5454,9654,4724,0884,5203,817
Other Current Liabilities
8,1102,7582,4262,2872,1371,933
Total Current Liabilities
17,38116,31314,62214,29715,66014,051
Long-Term Debt
368125125125125-
Long-Term Leases
-407380348426438
Pension & Post-Retirement Benefits
4,0854,0164,2856,13510,66910,618
Long-Term Deferred Tax Liabilities
-984500484480489
Other Long-Term Liabilities
2,287621630482478313
Total Liabilities
24,12122,46620,54221,87127,83825,909

Shareholders' Equity

Fiscal Year
TTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period Ending
Jun '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Common Stock
12,36712,36712,36712,36712,36712,367
Additional Paid-In Capital
10,52410,52410,51710,53510,51710,517
Retained Earnings
80,55882,86274,21070,26763,52158,929
Treasury Stock
-9,035-7,873-2,322-2,670-414-413
Comprehensive Income & Other
18,31917,43111,1349,2312,8031,634
Total Common Equity
112,733115,311105,90699,73088,79483,034
Minority Interest
156152127116110100
Shareholders' Equity
112,889115,463106,03399,84688,90483,134
Total Liabilities & Equity
137,010137,929126,575121,717116,742109,043

Additional Metrics

Fiscal Year
TTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period Ending
Jun '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Total Debt
1,2281,5411,5181,7662,6482,633
Net Cash (Debt)
36,82341,82142,14436,45331,17025,479
Net Cash Growth
-5.55%-0.77%15.61%16.95%22.34%12.10%
Net Cash Per Share
204.22230.46226.95194.36164.74134.28
Filing Date Shares Outstanding
179.09179.81183.76186.07189.21189.21
Total Common Shares Outstanding
179.09179.82183.85186.07189.21189.21
Working Capital
56,94861,33059,62455,09548,02840,879
Book Value Per Share
629.47641.27576.04535.98469.29438.85
Tangible Book Value
110,713114,592105,34099,21688,34082,594
Tangible Book Value Per Share
618.19637.28572.96533.22466.89436.52