Max Co., Ltd. (TYO:6454)
Japan flag Japan · Delayed Price · Currency is JPY
1,811.00
-25.00 (-1.36%)
Aug 18, 2026, 3:30 PM JST

Max Co., Ltd. Financials Overview

Millions JPY. Fiscal year is Apr - Mar.

Revenue & Profits

Fiscal YearTTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingJun '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Revenue
103,70199,60791,83986,63884,31673,958
Revenue Growth
10.92%8.46%6.00%2.75%14.01%15.51%
Gross Profit
51,35149,09843,90139,85736,12931,389
Operating Income
18,45317,46914,46912,6019,9267,500
Net Income
14,61913,89111,22510,4357,6196,090
Earnings Per Share
81.0876.5560.4555.6440.2732.10
EPS Growth
30.74%26.63%8.64%38.17%25.46%21.35%

Revenue by Segment

Fiscal YearTTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingJun '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Office Equipment
21,86921,43821,87821,00621,48218,513
Industrial Equipment
78,82975,15666,70762,39259,71952,569
HCR Equipment
3,0023,0123,2533,2393,1132,875
Total
103,70099,60691,83886,63784,31473,957

Cash & Debt

Fiscal YearCurrentFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingJun '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Cash & Investments
38,05143,36243,66238,21933,81828,112
Total Debt
1,2281,5411,5181,7662,6482,633
Net Cash (Debt)
36,82341,82142,14436,45331,17025,479
Net Cash Growth
-5.55%-0.77%15.61%16.95%22.34%12.10%
Net Cash Per Share
204.22230.46226.95194.36164.74134.28

Cash Flow & CapEx

Fiscal YearTTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingJun '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Operating Cash Flow
14,58014,79914,58812,1208,2485,629
Capital Expenditures
-3,169-3,018-2,709-2,708-3,387-4,160
Free Cash Flow
11,41111,78111,8799,4124,8611,469
Free Cash Flow Growth
-8.48%-0.83%26.21%93.62%230.91%-61.89%

Margins

Fiscal YearTTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingJun '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Gross Margin
49.52%49.29%47.80%46.00%42.85%42.44%
Operating Margin
17.79%17.54%15.75%14.54%11.77%10.14%
Pretax Margin
18.92%18.61%16.56%15.81%12.21%11.15%
Profit Margin
14.10%13.95%12.22%12.04%9.04%8.23%
FCF Margin
11.00%11.83%12.93%10.86%5.76%1.99%

Dividends

Fiscal YearCurrentFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingAug '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Dividend Per Share
40.000148.00028.50025.25019.50016.000
Dividend Per Share Growth
419.30%419.30%12.87%29.49%21.88%33.33%
Dividend Yield
2.18%9.22%2.75%3.26%3.98%4.22%

Valuation

Fiscal YearCurrentFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingAug '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
PE Ratio
22.6420.7817.5214.5113.1613.23
Forward PE
19.7719.9717.8715.1412.4712.71
P/FCF Ratio
28.8224.5016.5516.0920.6354.84
PS Ratio
3.172.902.141.751.191.09