Glory Ltd. (TYO:6457)
Japan
· Delayed Price · Currency is JPY 2,759.00
+4.50 (0.16%)
Mar 12, 2025, 3:30 PM JST
Glory Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | Mar '20 Mar 31, 2020 | 2019 - 2015 |
| Revenue | 392,805 | 372,478 | 255,857 | 226,562 | 217,423 | 224,170 | Upgrade
|
| Revenue Growth (YoY) | 16.54% | 45.58% | 12.93% | 4.20% | -3.01% | -4.92% | Upgrade
|
| Cost of Revenue | 226,515 | 209,892 | 164,630 | 136,800 | 131,962 | 137,109 | Upgrade
|
| Gross Profit | 166,290 | 162,586 | 91,227 | 89,762 | 85,461 | 87,061 | Upgrade
|
| Selling, General & Admin | 121,004 | 94,644 | 75,691 | 67,311 | 60,194 | 59,479 | Upgrade
|
| Operating Expenses | 121,004 | 111,308 | 90,704 | 79,464 | 71,259 | 69,134 | Upgrade
|
| Operating Income | 45,286 | 51,278 | 523 | 10,298 | 14,202 | 17,927 | Upgrade
|
| Interest Expense | -2,561 | -1,922 | -1,138 | -638 | -559 | -734 | Upgrade
|
| Interest & Investment Income | 319 | 430 | 338 | 371 | 774 | 485 | Upgrade
|
| Earnings From Equity Investments | -615 | -916 | -2,978 | -58 | -700 | -1,217 | Upgrade
|
| Currency Exchange Gain (Loss) | -5,712 | -913 | -724 | 480 | -238 | -863 | Upgrade
|
| Other Non Operating Income (Expenses) | 431 | 480 | -185 | 53 | 657 | -85 | Upgrade
|
| EBT Excluding Unusual Items | 37,148 | 48,437 | -4,164 | 10,506 | 14,136 | 15,513 | Upgrade
|
| Gain (Loss) on Sale of Investments | 481 | 140 | -115 | 4,691 | -472 | -315 | Upgrade
|
| Gain (Loss) on Sale of Assets | 41 | 19 | -5 | 11 | 3 | 214 | Upgrade
|
| Asset Writedown | -225 | -1,782 | -2,377 | -153 | -680 | -63 | Upgrade
|
| Other Unusual Items | 130 | -1 | -3 | -1,273 | -398 | -509 | Upgrade
|
| Pretax Income | 36,856 | 46,813 | -6,664 | 13,782 | 12,589 | 14,840 | Upgrade
|
| Income Tax Expense | 14,923 | 16,545 | 2,087 | 6,239 | 6,073 | 5,326 | Upgrade
|
| Earnings From Continuing Operations | 21,933 | 30,268 | -8,751 | 7,543 | 6,516 | 9,514 | Upgrade
|
| Minority Interest in Earnings | -588 | -594 | -789 | -1,034 | -811 | -1,028 | Upgrade
|
| Net Income | 21,345 | 29,674 | -9,540 | 6,509 | 5,705 | 8,486 | Upgrade
|
| Net Income to Common | 21,345 | 29,674 | -9,540 | 6,509 | 5,705 | 8,486 | Upgrade
|
| Net Income Growth | 32.95% | - | - | 14.09% | -32.77% | -30.76% | Upgrade
|
| Shares Outstanding (Basic) | 56 | 56 | 57 | 60 | 60 | 60 | Upgrade
|
| Shares Outstanding (Diluted) | 56 | 56 | 57 | 60 | 60 | 60 | Upgrade
|
| Shares Change (YoY) | 0.23% | -2.62% | -5.55% | 0.03% | 0.04% | -2.04% | Upgrade
|
| EPS (Basic) | 382.96 | 533.61 | -167.05 | 107.65 | 94.38 | 140.44 | Upgrade
|
| EPS (Diluted) | 382.96 | 533.61 | -167.05 | 107.65 | 94.38 | 140.44 | Upgrade
|
| EPS Growth | 32.65% | - | - | 14.06% | -32.80% | -29.32% | Upgrade
|
| Free Cash Flow | - | 35,478 | -21,501 | 5,506 | 23,567 | 18,230 | Upgrade
|
| Free Cash Flow Per Share | - | 637.98 | -376.49 | 91.06 | 389.87 | 301.71 | Upgrade
|
| Dividend Per Share | 120.000 | 106.000 | 68.000 | 68.000 | 66.000 | 66.000 | Upgrade
|
| Dividend Growth | 11.11% | 55.88% | 0% | 3.03% | 0% | 3.13% | Upgrade
|
| Gross Margin | 42.33% | 43.65% | 35.66% | 39.62% | 39.31% | 38.84% | Upgrade
|
| Operating Margin | 11.53% | 13.77% | 0.20% | 4.55% | 6.53% | 8.00% | Upgrade
|
| Profit Margin | 5.43% | 7.97% | -3.73% | 2.87% | 2.62% | 3.79% | Upgrade
|
| Free Cash Flow Margin | - | 9.52% | -8.40% | 2.43% | 10.84% | 8.13% | Upgrade
|
| EBITDA | 68,082 | 72,218 | 18,988 | 27,504 | 29,410 | 31,865 | Upgrade
|
| EBITDA Margin | 17.33% | 19.39% | 7.42% | 12.14% | 13.53% | 14.21% | Upgrade
|
| D&A For EBITDA | 22,796 | 20,940 | 18,465 | 17,206 | 15,208 | 13,938 | Upgrade
|
| EBIT | 45,286 | 51,278 | 523 | 10,298 | 14,202 | 17,927 | Upgrade
|
| EBIT Margin | 11.53% | 13.77% | 0.20% | 4.55% | 6.53% | 8.00% | Upgrade
|
| Effective Tax Rate | 40.49% | 35.34% | - | 45.27% | 48.24% | 35.89% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.