Glory Ltd. (TYO:6457)
Japan flag Japan · Delayed Price · Currency is JPY
4,195.00
+49.00 (1.18%)
Jan 22, 2026, 10:12 AM JST

Glory Statistics

Total Valuation

Glory has a market cap or net worth of JPY 229.05 billion. The enterprise value is 259.87 billion.

Market Cap229.05B
Enterprise Value 259.87B

Important Dates

The next estimated earnings date is Friday, February 6, 2026.

Earnings Date Feb 6, 2026
Ex-Dividend Date Mar 30, 2026

Share Statistics

Glory has 55.25 million shares outstanding. The number of shares has decreased by -0.53% in one year.

Current Share Class 55.25M
Shares Outstanding 55.25M
Shares Change (YoY) -0.53%
Shares Change (QoQ) -1.87%
Owned by Insiders (%) 0.80%
Owned by Institutions (%) 37.16%
Float 44.85M

Valuation Ratios

The trailing PE ratio is 19.07 and the forward PE ratio is 17.56.

PE Ratio 19.07
Forward PE 17.56
PS Ratio 0.68
PB Ratio 1.01
P/TBV Ratio 1.90
P/FCF Ratio 5.09
P/OCF Ratio 4.56
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 5.75, with an EV/FCF ratio of 5.78.

EV / Earnings 21.58
EV / Sales 0.77
EV / EBITDA 5.75
EV / EBIT 12.44
EV / FCF 5.78

Financial Position

The company has a current ratio of 1.90, with a Debt / Equity ratio of 0.36.

Current Ratio 1.90
Quick Ratio 0.95
Debt / Equity 0.36
Debt / EBITDA 1.74
Debt / FCF 1.83
Interest Coverage 10.05

Financial Efficiency

Return on equity (ROE) is 5.40% and return on invested capital (ROIC) is 4.60%.

Return on Equity (ROE) 5.40%
Return on Assets (ROA) 3.33%
Return on Invested Capital (ROIC) 4.60%
Return on Capital Employed (ROCE) 7.29%
Revenue Per Employee 29.65M
Profits Per Employee 1.06M
Employee Count11,392
Asset Turnover 0.79
Inventory Turnover 1.88

Taxes

In the past 12 months, Glory has paid 8.55 billion in taxes.

Income Tax 8.55B
Effective Tax Rate 41.19%

Stock Price Statistics

The stock price has increased by +63.62% in the last 52 weeks. The beta is 0.22, so Glory's price volatility has been lower than the market average.

Beta (5Y) 0.22
52-Week Price Change +63.62%
50-Day Moving Average 3,978.98
200-Day Moving Average 3,496.64
Relative Strength Index (RSI) 55.73
Average Volume (20 Days) 102,005

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, Glory had revenue of JPY 337.81 billion and earned 12.05 billion in profits. Earnings per share was 217.45.

Revenue337.81B
Gross Profit 149.71B
Operating Income 22.89B
Pretax Income 20.77B
Net Income 12.05B
EBITDA 47.16B
EBIT 22.89B
Earnings Per Share (EPS) 217.45
Full Income Statement

Balance Sheet

The company has 51.86 billion in cash and 82.15 billion in debt, with a net cash position of -30.29 billion or -548.17 per share.

Cash & Cash Equivalents 51.86B
Total Debt 82.15B
Net Cash -30.29B
Net Cash Per Share -548.17
Equity (Book Value) 226.97B
Book Value Per Share 4,056.78
Working Capital 102.24B
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 50.29 billion and capital expenditures -5.29 billion, giving a free cash flow of 45.00 billion.

Operating Cash Flow 50.29B
Capital Expenditures -5.29B
Free Cash Flow 45.00B
FCF Per Share 814.43
Full Cash Flow Statement

Margins

Gross margin is 44.32%, with operating and profit margins of 6.77% and 3.57%.

Gross Margin 44.32%
Operating Margin 6.77%
Pretax Margin 6.15%
Profit Margin 3.57%
EBITDA Margin 13.96%
EBIT Margin 6.77%
FCF Margin 13.32%

Dividends & Yields

This stock pays an annual dividend of 112.00, which amounts to a dividend yield of 2.69%.

Dividend Per Share 112.00
Dividend Yield 2.69%
Dividend Growth (YoY) 3.70%
Years of Dividend Growth n/a
Payout Ratio 51.06%
Buyback Yield 0.53%
Shareholder Yield 3.17%
Earnings Yield 5.26%
FCF Yield 19.64%
Dividend Details

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Stock Splits

This stock does not have any record of stock splits.

Last Split Date n/a
Split Type n/a
Split Ratio n/a

Scores

Glory has an Altman Z-Score of 2.3 and a Piotroski F-Score of 6. A Z-score under 3 suggests an increased risk of bankruptcy.

Altman Z-Score 2.3
Piotroski F-Score 6