Hoden Seimitsu Kako Kenkyusho Co., Ltd. (TYO:6469)
Japan · Delayed Price · Currency is JPY 2,582.00
+200.00 (8.40%)
Jul 31, 2026, 3:30 PM JST
TYO:6469 Income Statement
Financials in millions JPY. Fiscal year is March - February.
Millions JPY. Fiscal year is Mar - Feb.
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | May '26 May 31, 2026 | Feb '26 Feb 28, 2026 | Feb '25 Feb 28, 2025 | Feb '24 Feb 29, 2024 | Feb '23 Feb 28, 2023 | Feb '22 Feb 28, 2022 |
| 15,055 | 14,312 | 12,898 | 12,160 | 11,679 | 12,976 | |
Revenue Growth | 11.66% | 10.96% | 6.07% | 4.12% | -9.99% | 18.75% |
Cost of Revenue | 11,198 | 10,686 | 9,802 | 9,646 | 9,752 | 10,152 |
Gross Profit | 3,857 | 3,626 | 3,096 | 2,514 | 1,927 | 2,824 |
Selling, General & Admin | 2,439 | 2,393 | 2,276 | 2,170 | 2,116 | 2,033 |
Research & Development | 35 | 31 | 42 | 18 | 13 | 15 |
Operating Expenses | 2,554 | 2,503 | 2,407 | 2,284 | 2,239 | 2,190 |
Operating Income | 1,303 | 1,123 | 689 | 230 | -312 | 634 |
Interest Expense | -93 | -89 | -54 | -38 | -36 | -46 |
Interest & Investment Income | 7 | 8 | 11 | 10 | 7 | 6 |
Currency Exchange Gain (Loss) | 3 | -5 | -7 | 4 | 12 | 6 |
Other Non Operating Income (Expenses) | -2 | 1 | 3 | -36 | 6 | 6 |
EBT Excluding Unusual Items | 1,218 | 1,038 | 642 | 170 | -323 | 606 |
Gain (Loss) on Sale of Investments | - | - | 48 | 13 | 30 | - |
Gain (Loss) on Sale of Assets | 2 | 2 | 12 | 8 | 3 | 1,218 |
Asset Writedown | -103 | -104 | -77 | -1 | -3 | -3 |
Other Unusual Items | 19 | 8 | 8 | 20 | -48 | -1 |
Pretax Income | 1,136 | 944 | 633 | 210 | -341 | 1,820 |
Income Tax Expense | 129 | 92 | 28 | -16 | 900 | 370 |
Earnings From Continuing Operations | 1,007 | 852 | 605 | 226 | -1,241 | 1,450 |
Minority Interest in Earnings | -24 | -29 | -22 | 5 | -47 | -37 |
Net Income | 983 | 823 | 583 | 231 | -1,288 | 1,413 |
Net Income to Common | 983 | 823 | 583 | 231 | -1,288 | 1,413 |
Net Income Growth | 32.48% | 41.17% | 152.38% | - | - | - |
Shares Outstanding (Basic) | 11 | 11 | 11 | 7 | 7 | 7 |
Shares Outstanding (Diluted) | 11 | 11 | 11 | 7 | 7 | 7 |
Shares Change | 0.04% | 0.04% | 49.53% | 0.25% | -1.68% | - |
EPS (Basic) | 92.04 | 77.06 | 54.61 | 32.36 | -180.87 | 195.10 |
EPS (Diluted) | 92.04 | 77.06 | 54.61 | 32.36 | -180.87 | 195.10 |
EPS Growth | 32.43% | 41.11% | 68.79% | - | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | May '26 May 31, 2026 | Feb '26 Feb 28, 2026 | Feb '25 Feb 28, 2025 | Feb '24 Feb 29, 2024 | Feb '23 Feb 28, 2023 | Feb '22 Feb 28, 2022 |
Free Cash Flow | - | 1,471 | -288 | 184 | -945 | 553 |
Free Cash Flow Per Share | - | 137.74 | -26.98 | 25.77 | -132.70 | 76.36 |
Dividend Per Share | 18.000 | 18.000 | 12.000 | 7.000 | 20.000 | 20.000 |
Dividend Growth | 50.00% | 50.00% | 71.43% | -65.00% | 0% | - |
Gross Margin | 25.62% | 25.34% | 24.00% | 20.67% | 16.50% | 21.76% |
Operating Margin | 8.65% | 7.85% | 5.34% | 1.89% | -2.67% | 4.89% |
Profit Margin | 6.53% | 5.75% | 4.52% | 1.90% | -11.03% | 10.89% |
Free Cash Flow Margin | - | 10.28% | -2.23% | 1.51% | -8.09% | 4.26% |
EBITDA | 2,198 | 1,985 | 1,418 | 897 | 398 | 1,467 |
EBITDA Margin | 14.60% | 13.87% | 10.99% | 7.38% | 3.41% | 11.30% |
D&A For EBITDA | 895.25 | 862 | 729 | 667 | 710 | 833 |
EBIT | 1,303 | 1,123 | 689 | 230 | -312 | 634 |
EBIT Margin | 8.65% | 7.85% | 5.34% | 1.89% | -2.67% | 4.89% |
Effective Tax Rate | 11.36% | 9.75% | 4.42% | - | - | 20.33% |