NSK Ltd. Ratios and Metrics

Market cap in millions JPY. Fiscal year is April - March.

Millions JPY. Fiscal year is Apr - Mar.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 26, 2026	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022	Mar '21 Mar 31, 2021
Market Capitalization	563,942	311,849	431,845	387,907	377,459	581,743
Market Cap Growth	80.95%	-27.79%	11.33%	2.77%	-35.12%	63.67%
Enterprise Value	348,219	173,596	641,344	609,536	591,244	762,083
Last Close Price	1152.50	624.28	824.11	681.12	636.61	950.12
PE Ratio	27.92	29.29	50.79	21.07	22.76	1638.71
Forward PE	17.53	17.33	18.92	17.33	11.16	26.75
PS Ratio	0.66	0.39	0.55	0.41	0.44	0.78
PB Ratio	0.81	0.47	0.64	0.61	0.59	1.01
P/TBV Ratio	0.93	0.53	0.72	0.68	0.66	1.13
P/FCF Ratio	4.55	7.08	8.66	19.52	-	29.02
P/OCF Ratio	3.55	3.80	4.33	6.05	16.60	10.81
EV/Sales Ratio	0.41	0.22	0.81	0.65	0.68	1.02
EV/EBITDA Ratio	3.73	2.20	8.14	6.69	7.27	13.29
EV/EBIT Ratio	8.66	6.55	25.99	18.61	23.87	268.53
EV/FCF Ratio	2.81	3.94	12.86	30.68	-	38.02
Debt / Equity Ratio	-	0.46	0.47	0.53	0.48	0.58
Debt / EBITDA Ratio	-	3.88	4.05	3.68	3.73	5.80
Debt / FCF Ratio	-	6.96	6.39	16.90	-	16.59
Net Debt / Equity Ratio	-0.34	0.25	0.25	0.28	0.26	0.27
Net Debt / EBITDA Ratio	-2.68	2.13	2.14	1.93	2.04	2.72
Net Debt / FCF Ratio	-1.90	3.82	3.38	8.84	-12.45	7.77
Asset Turnover	0.67	0.63	0.62	0.76	0.72	0.68
Inventory Turnover	3.27	3.36	3.25	3.79	4.01	4.10
Quick Ratio	1.39	1.23	1.08	1.20	1.19	1.22
Current Ratio	2.14	2.11	1.83	1.91	1.92	1.78
Return on Equity (ROE)	3.09%	1.94%	2.17%	2.93%	2.92%	-0.14%
Return on Assets (ROA)	1.69%	1.31%	1.22%	1.66%	1.29%	0.16%
Return on Invested Capital (ROIC)	2.73%	1.64%	1.62%	2.37%	1.93%	-0.05%
Return on Capital Employed (ROCE)	3.50%	2.90%	2.60%	3.50%	2.60%	0.30%
Earnings Yield	3.59%	3.41%	1.97%	4.75%	4.39%	0.06%
FCF Yield	21.96%	14.13%	11.55%	5.12%	-3.53%	3.45%
Dividend Yield	2.91%	5.45%	3.64%	-	3.93%	2.10%
Payout Ratio	82.09%	146.95%	176.86%	83.56%	61.85%	2888.17%
Buyback Yield / Dilution	-0.05%	0.75%	3.98%	-0.11%	-0.02%	-0.10%
Total Shareholder Return	2.85%	6.20%	7.62%	-0.11%	3.91%	2.00%

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.