Nippon Thompson Co., Ltd. (TYO:6480)
Japan · Delayed Price · Currency is JPY 1,068.00
+2.00 (0.19%)
Feb 16, 2026, 3:30 PM JST
Nippon Thompson Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
| 59,741 | 54,384 | 55,048 | 68,260 | 62,284 | 44,342 | |
Revenue Growth (YoY) | 12.30% | -1.21% | -19.36% | 9.59% | 40.46% | -6.56% |
Cost of Revenue | 40,547 | 37,261 | 37,045 | 43,782 | 42,947 | 32,696 |
Gross Profit | 19,194 | 17,123 | 18,003 | 24,478 | 19,337 | 11,646 |
Selling, General & Admin | 15,929 | 15,529 | 14,838 | 15,017 | 13,438 | 12,204 |
Operating Expenses | 15,929 | 15,529 | 14,838 | 15,017 | 13,438 | 12,204 |
Operating Income | 3,265 | 1,594 | 3,165 | 9,461 | 5,899 | -558 |
Interest Expense | -313 | -299 | -122 | -99 | -154 | -117 |
Interest & Investment Income | 450 | 411 | 344 | 315 | 243 | 175 |
Currency Exchange Gain (Loss) | 57 | -79 | 857 | 468 | 1,219 | 399 |
Other Non Operating Income (Expenses) | 419 | 234 | 292 | 345 | 303 | 349 |
EBT Excluding Unusual Items | 3,878 | 1,861 | 4,536 | 10,490 | 7,510 | 248 |
Gain (Loss) on Sale of Investments | 1,582 | 1,153 | 507 | 31 | 28 | 24 |
Gain (Loss) on Sale of Assets | - | -20 | -11 | -11 | -23 | -22 |
Asset Writedown | -827 | -629 | - | -21 | -1,529 | -125 |
Other Unusual Items | -32 | -8 | - | - | - | - |
Pretax Income | 4,601 | 2,357 | 5,032 | 10,489 | 5,986 | 125 |
Income Tax Expense | 441 | 1,379 | 2,358 | 3,020 | 1,852 | -90 |
Earnings From Continuing Operations | 4,160 | 978 | 2,674 | 7,469 | 4,134 | 215 |
Net Income | 4,160 | 978 | 2,674 | 7,469 | 4,134 | 215 |
Net Income to Common | 4,160 | 978 | 2,674 | 7,469 | 4,134 | 215 |
Net Income Growth | 902.41% | -63.43% | -64.20% | 80.67% | 1822.79% | - |
Shares Outstanding (Basic) | 69 | 69 | 71 | 71 | 71 | 71 |
Shares Outstanding (Diluted) | 70 | 69 | 71 | 71 | 71 | 72 |
Shares Change (YoY) | 0.82% | -2.43% | -0.70% | 0.27% | -0.48% | -0.31% |
EPS (Basic) | 59.96 | 14.17 | 37.81 | 104.91 | 58.26 | 3.02 |
EPS (Diluted) | 59.71 | 14.14 | 37.71 | 104.57 | 58.04 | 3.01 |
EPS Growth | 894.34% | -62.50% | -63.94% | 80.17% | 1828.24% | - |
Free Cash Flow | - | 3,269 | -6,793 | 4,211 | 8,468 | 2,708 |
Free Cash Flow Per Share | - | 47.23 | -95.77 | 58.95 | 118.87 | 37.83 |
Dividend Per Share | 23.500 | 19.000 | 19.000 | 19.000 | 13.000 | 8.000 |
Dividend Growth | 23.68% | - | - | 46.15% | 62.50% | -36.00% |
Gross Margin | 32.13% | 31.49% | 32.70% | 35.86% | 31.05% | 26.26% |
Operating Margin | 5.46% | 2.93% | 5.75% | 13.86% | 9.47% | -1.26% |
Profit Margin | 6.96% | 1.80% | 4.86% | 10.94% | 6.64% | 0.48% |
Free Cash Flow Margin | - | 6.01% | -12.34% | 6.17% | 13.60% | 6.11% |
EBITDA | 6,441 | 4,834 | 6,490 | 12,884 | 9,784 | 3,275 |
EBITDA Margin | 10.78% | 8.89% | 11.79% | 18.88% | 15.71% | 7.39% |
D&A For EBITDA | 3,176 | 3,240 | 3,325 | 3,423 | 3,885 | 3,833 |
EBIT | 3,265 | 1,594 | 3,165 | 9,461 | 5,899 | -558 |
EBIT Margin | 5.46% | 2.93% | 5.75% | 13.86% | 9.47% | -1.26% |
Effective Tax Rate | 9.59% | 58.51% | 46.86% | 28.79% | 30.94% | - |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.