Nippon Thompson Co., Ltd. (TYO:6480)
Japan
· Delayed Price · Currency is JPY 477.00
+2.00 (0.42%)
Apr 2, 2025, 2:44 PM JST
Nippon Thompson Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | Mar '20 Mar 31, 2020 | 2019 - 2015 |
| Revenue | 53,198 | 55,048 | 68,260 | 62,284 | 44,342 | 47,457 | Upgrade
|
| Revenue Growth (YoY) | -8.70% | -19.36% | 9.59% | 40.46% | -6.56% | -17.57% | Upgrade
|
| Cost of Revenue | 36,935 | 37,045 | 43,782 | 42,947 | 32,696 | 32,690 | Upgrade
|
| Gross Profit | 16,263 | 18,003 | 24,478 | 19,337 | 11,646 | 14,767 | Upgrade
|
| Selling, General & Admin | 15,223 | 14,838 | 15,017 | 13,438 | 12,204 | 13,425 | Upgrade
|
| Operating Expenses | 15,223 | 14,838 | 15,017 | 13,438 | 12,204 | 13,425 | Upgrade
|
| Operating Income | 1,040 | 3,165 | 9,461 | 5,899 | -558 | 1,342 | Upgrade
|
| Interest Expense | -248 | -122 | -99 | -154 | -117 | -97 | Upgrade
|
| Interest & Investment Income | 415 | 344 | 315 | 243 | 175 | 247 | Upgrade
|
| Currency Exchange Gain (Loss) | 709 | 857 | 468 | 1,219 | 399 | -480 | Upgrade
|
| Other Non Operating Income (Expenses) | 275 | 292 | 345 | 303 | 349 | 289 | Upgrade
|
| EBT Excluding Unusual Items | 2,191 | 4,536 | 10,490 | 7,510 | 248 | 1,301 | Upgrade
|
| Gain (Loss) on Sale of Investments | 507 | 507 | 31 | 28 | 24 | -80 | Upgrade
|
| Gain (Loss) on Sale of Assets | -11 | -11 | -11 | -23 | -22 | -32 | Upgrade
|
| Asset Writedown | - | - | -21 | -1,529 | -125 | - | Upgrade
|
| Other Unusual Items | -175 | - | - | - | - | -170 | Upgrade
|
| Pretax Income | 2,512 | 5,032 | 10,489 | 5,986 | 125 | 1,019 | Upgrade
|
| Income Tax Expense | 2,097 | 2,358 | 3,020 | 1,852 | -90 | 1,188 | Upgrade
|
| Earnings From Continuing Operations | 415 | 2,674 | 7,469 | 4,134 | 215 | -169 | Upgrade
|
| Minority Interest in Earnings | - | - | - | - | - | -16 | Upgrade
|
| Net Income | 415 | 2,674 | 7,469 | 4,134 | 215 | -185 | Upgrade
|
| Net Income to Common | 415 | 2,674 | 7,469 | 4,134 | 215 | -185 | Upgrade
|
| Net Income Growth | -89.58% | -64.20% | 80.67% | 1822.79% | - | - | Upgrade
|
| Shares Outstanding (Basic) | 69 | 71 | 71 | 71 | 71 | 72 | Upgrade
|
| Shares Outstanding (Diluted) | 69 | 71 | 71 | 71 | 72 | 72 | Upgrade
|
| Shares Change (YoY) | -3.25% | -0.70% | 0.27% | -0.48% | -0.31% | 0.04% | Upgrade
|
| EPS (Basic) | 6.01 | 37.81 | 104.91 | 58.26 | 3.02 | -2.58 | Upgrade
|
| EPS (Diluted) | 6.00 | 37.71 | 104.57 | 58.04 | 3.01 | -2.58 | Upgrade
|
| EPS Growth | -89.23% | -63.94% | 80.17% | 1828.24% | - | - | Upgrade
|
| Free Cash Flow | - | -6,793 | 4,211 | 8,468 | 2,708 | -8,545 | Upgrade
|
| Free Cash Flow Per Share | - | -95.77 | 58.95 | 118.87 | 37.83 | -119.01 | Upgrade
|
| Dividend Per Share | 19.000 | 19.000 | 19.000 | 13.000 | 8.000 | 12.500 | Upgrade
|
| Dividend Growth | -2.56% | - | 46.15% | 62.50% | -36.00% | -16.67% | Upgrade
|
| Gross Margin | 30.57% | 32.70% | 35.86% | 31.05% | 26.26% | 31.12% | Upgrade
|
| Operating Margin | 1.96% | 5.75% | 13.86% | 9.47% | -1.26% | 2.83% | Upgrade
|
| Profit Margin | 0.78% | 4.86% | 10.94% | 6.64% | 0.48% | -0.39% | Upgrade
|
| Free Cash Flow Margin | - | -12.34% | 6.17% | 13.60% | 6.11% | -18.01% | Upgrade
|
| EBITDA | 4,292 | 6,490 | 12,884 | 9,784 | 3,275 | 5,142 | Upgrade
|
| EBITDA Margin | 8.07% | 11.79% | 18.88% | 15.71% | 7.39% | 10.84% | Upgrade
|
| D&A For EBITDA | 3,252 | 3,325 | 3,423 | 3,885 | 3,833 | 3,800 | Upgrade
|
| EBIT | 1,040 | 3,165 | 9,461 | 5,899 | -558 | 1,342 | Upgrade
|
| EBIT Margin | 1.96% | 5.75% | 13.86% | 9.47% | -1.26% | 2.83% | Upgrade
|
| Effective Tax Rate | 83.48% | 46.86% | 28.79% | 30.94% | - | 116.59% | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.