Nippon Thompson Co., Ltd. (TYO:6480)
Japan flag Japan · Delayed Price · Currency is JPY
1,782.00
+201.00 (12.71%)
Jul 31, 2026, 3:30 PM JST

Nippon Thompson Financials Overview

Millions JPY. Fiscal year is Apr - Mar.

Revenue & Profits

Fiscal YearTTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingMar '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Revenue
63,03163,03154,38455,04868,26062,284
Revenue Growth
15.90%15.90%-1.21%-19.36%9.59%40.46%
Gross Profit
20,19920,19917,12318,00324,47819,337
Operating Income
4,1044,1041,5943,1659,4615,899
Net Income
4,0694,0699782,6747,4694,134
Earnings Per Share
58.3958.3914.1437.71104.5758.04
EPS Growth
312.94%312.94%-62.50%-63.94%80.17%1828.24%

Revenue by Segment

Fiscal YearTTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingMar '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Machinery Component
6,4976,4976,4176,5796,7236,340
Bearing
56,53356,53347,96648,46961,53655,944
Total
63,03063,03054,38355,04868,25962,284

Cash & Debt

Fiscal YearCurrentFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingMar '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Cash & Investments
25,00225,00224,43419,77318,84818,001
Total Debt
30,54030,54034,90332,71022,12023,858
Net Cash (Debt)
-5,538-5,538-10,469-12,937-3,272-5,857
Net Cash Growth
------
Net Cash Per Share
-79.46-79.46-151.26-182.39-45.81-82.22

Cash Flow & CapEx

Fiscal YearTTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingMar '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Operating Cash Flow
9,4799,4796,449-2,4886,39810,265
Capital Expenditures
-3,256-3,256-3,180-4,305-2,187-1,797
Free Cash Flow
6,2236,2233,269-6,7934,2118,468
Free Cash Flow Growth
90.36%90.36%---50.27%212.70%

Margins

Fiscal YearTTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingMar '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Gross Margin
32.05%32.05%31.49%32.70%35.86%31.05%
Operating Margin
6.51%6.51%2.93%5.75%13.86%9.47%
Pretax Margin
7.54%7.54%4.33%9.14%15.37%9.61%
Profit Margin
6.46%6.46%1.80%4.86%10.94%6.64%
FCF Margin
9.87%9.87%6.01%-12.34%6.17%13.60%

Dividends

Fiscal YearCurrentFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingAug '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Dividend Per Share
32.00029.50019.00019.00019.00013.000
Dividend Per Share Growth
34.04%55.26%0%0%46.15%62.50%
Dividend Yield
1.80%3.46%4.06%3.19%3.64%2.77%

Valuation

Fiscal YearCurrentFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingAug '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
PE Ratio
30.5214.6334.3416.775.549.29
Forward PE
17.1014.9319.7310.838.797.60
P/FCF Ratio
19.999.5610.27-9.834.54
PS Ratio
1.970.940.620.820.610.62