Nippon Thompson Co., Ltd. (TYO:6480)
Japan flag Japan · Delayed Price · Currency is JPY
2,282.00
+18.00 (0.80%)
May 29, 2026, 3:30 PM JST

Nippon Thompson Statistics

Total Valuation

Nippon Thompson has a market cap or net worth of JPY 157.75 billion. The enterprise value is 161.71 billion.

Market Cap157.75B
Enterprise Value 161.71B

Important Dates

The last earnings date was Monday, May 11, 2026.

Earnings Date May 11, 2026
Ex-Dividend Date Mar 30, 2026

Share Statistics

Nippon Thompson has 69.13 million shares outstanding. The number of shares has increased by 0.69% in one year.

Current Share Class 69.13M
Shares Outstanding 69.13M
Shares Change (YoY) +0.69%
Shares Change (QoQ) -0.20%
Owned by Insiders (%) 0.23%
Owned by Institutions (%) 40.58%
Float 56.12M

Valuation Ratios

The trailing PE ratio is 39.08 and the forward PE ratio is 21.31.

PE Ratio 39.08
Forward PE 21.31
PS Ratio 2.50
PB Ratio 1.90
P/TBV Ratio 1.94
P/FCF Ratio 25.35
P/OCF Ratio 16.64
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 22.09, with an EV/FCF ratio of 25.99.

EV / Earnings 39.74
EV / Sales 2.57
EV / EBITDA 22.09
EV / EBIT 39.40
EV / FCF 25.99

Financial Position

The company has a current ratio of 3.52, with a Debt / Equity ratio of 0.37.

Current Ratio 3.52
Quick Ratio 1.87
Debt / Equity 0.37
Debt / EBITDA 4.17
Debt / FCF 4.91
Interest Coverage 13.96

Financial Efficiency

Return on equity (ROE) is 5.12% and return on invested capital (ROIC) is 4.01%.

Return on Equity (ROE) 5.12%
Return on Assets (ROA) 2.08%
Return on Invested Capital (ROIC) 4.01%
Return on Capital Employed (ROCE) 3.99%
Weighted Average Cost of Capital (WACC) 7.68%
Revenue Per Employee 26.64M
Profits Per Employee 1.72M
Employee Count2,366
Asset Turnover 0.51
Inventory Turnover 1.16

Taxes

In the past 12 months, Nippon Thompson has paid 683.00 million in taxes.

Income Tax 683.00M
Effective Tax Rate 14.37%

Stock Price Statistics

The stock price has increased by +351.88% in the last 52 weeks. The beta is 0.86, so Nippon Thompson's price volatility has been lower than the market average.

Beta (5Y) 0.86
52-Week Price Change +351.88%
50-Day Moving Average 1,290.74
200-Day Moving Average 902.50
Relative Strength Index (RSI) 79.54
Average Volume (20 Days) 1,623,350

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, Nippon Thompson had revenue of JPY 63.03 billion and earned 4.07 billion in profits. Earnings per share was 58.39.

Revenue63.03B
Gross Profit 20.20B
Operating Income 4.10B
Pretax Income 4.75B
Net Income 4.07B
EBITDA 7.32B
EBIT 4.10B
Earnings Per Share (EPS) 58.39
Full Income Statement

Balance Sheet

The company has 25.00 billion in cash and 30.54 billion in debt, with a net cash position of -5.54 billion or -80.11 per share.

Cash & Cash Equivalents 25.00B
Total Debt 30.54B
Net Cash -5.54B
Net Cash Per Share -80.11
Equity (Book Value) 83.18B
Book Value Per Share 1,203.31
Working Capital 56.72B
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 9.48 billion and capital expenditures -3.26 billion, giving a free cash flow of 6.22 billion.

Operating Cash Flow 9.48B
Capital Expenditures -3.26B
Depreciation & Amortization 3.22B
Net Borrowing -4.65B
Free Cash Flow 6.22B
FCF Per Share 90.02
Full Cash Flow Statement

Margins

Gross margin is 32.05%, with operating and profit margins of 6.51% and 6.46%.

Gross Margin 32.05%
Operating Margin 6.51%
Pretax Margin 7.54%
Profit Margin 6.46%
EBITDA Margin 11.61%
EBIT Margin 6.51%
FCF Margin 9.87%

Dividends & Yields

This stock pays an annual dividend of 32.00, which amounts to a dividend yield of 1.40%.

Dividend Per Share 32.00
Dividend Yield 1.40%
Dividend Growth (YoY) 55.26%
Years of Dividend Growth 1
Payout Ratio 50.52%
Buyback Yield -0.69%
Shareholder Yield 0.71%
Earnings Yield 2.58%
FCF Yield 3.94%
Dividend Details

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Stock Splits

This stock does not have any record of stock splits.

Last Split Date n/a
Split Type n/a
Split Ratio n/a

Scores

Nippon Thompson has an Altman Z-Score of 2.37 and a Piotroski F-Score of 7. A Z-score under 3 suggests an increased risk of bankruptcy.

Altman Z-Score 2.37
Piotroski F-Score 7