Nippon Thompson Co., Ltd. (TYO:6480)

Nippon Thompson Ratios and Metrics

Market cap in millions JPY. Fiscal year is April - March.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jan 22, 2026	Mar 31, 2025	Mar 31, 2024	Mar 31, 2023	Mar 31, 2022	Mar 31, 2021
Market Capitalization	63,880	33,584	44,854	41,409	38,417	46,832
Market Cap Growth	82.91%	-25.12%	8.32%	7.79%	-17.97%	76.57%
Enterprise Value	70,388	45,513	52,185	45,173	45,815	61,121
Last Close Price	916.00	476.22	605.79	531.22	477.96	571.26
PE Ratio	23.05	34.34	16.77	5.54	9.29	217.82
Forward PE	19.19	19.73	10.83	8.79	19.85	19.85
PS Ratio	1.10	0.62	0.82	0.61	0.62	1.06
PB Ratio	0.81	0.44	0.59	0.58	0.60	0.79
P/TBV Ratio	0.83	0.46	0.60	0.59	0.61	0.81
P/FCF Ratio	14.52	10.27	-	9.83	4.54	17.29
P/OCF Ratio	8.89	5.21	-	6.47	3.74	8.28
EV/Sales Ratio	1.22	0.84	0.95	0.66	0.74	1.38
EV/EBITDA Ratio	13.76	9.41	8.04	3.51	4.68	18.66
EV/EBIT Ratio	36.38	28.55	16.49	4.78	7.77	-
EV/FCF Ratio	16.00	13.92	-	10.73	5.41	22.57
Debt / Equity Ratio	0.41	0.46	0.43	0.31	0.37	0.49
Debt / EBITDA Ratio	6.24	7.22	5.04	1.72	2.44	8.92
Debt / FCF Ratio	7.26	10.68	-	5.25	2.82	10.79
Asset Turnover	0.47	0.45	0.47	0.62	0.60	0.45
Inventory Turnover	1.04	0.93	0.93	1.22	1.32	1.00
Quick Ratio	1.86	2.25	1.31	1.48	1.42	1.02
Current Ratio	3.59	4.64	3.05	3.15	2.84	2.18
Return on Equity (ROE)	3.60%	1.29%	3.62%	11.01%	6.70%	0.37%
Return on Assets (ROA)	0.98%	0.83%	1.69%	5.34%	3.55%	-0.35%
Return on Invested Capital (ROIC)	2.02%	0.76%	2.05%	9.31%	5.70%	-0.77%
Return on Capital Employed (ROCE)	1.90%	1.50%	3.40%	10.50%	7.20%	-0.80%
Earnings Yield	4.32%	2.91%	5.96%	18.04%	10.76%	0.46%
FCF Yield	6.88%	9.73%	-15.14%	10.17%	22.04%	5.78%
Dividend Yield	3.09%	3.99%	3.14%	3.58%	2.72%	1.40%
Payout Ratio	48.99%	135.69%	52.80%	15.46%	17.54%	302.33%
Buyback Yield / Dilution	0.18%	2.43%	0.70%	-0.27%	0.48%	0.31%
Total Shareholder Return	3.26%	6.42%	3.84%	3.30%	3.20%	1.71%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.