Nippon Thompson Co., Ltd. (TYO:6480)
Japan flag Japan · Delayed Price · Currency is JPY
532.00
+6.00 (1.14%)
Jun 11, 2025, 11:28 AM JST

Nippon Thompson Statistics

Total Valuation

Nippon Thompson has a market cap or net worth of JPY 36.36 billion. The enterprise value is 45.53 billion.

Market Cap 36.36B
Enterprise Value 45.53B

Important Dates

The last earnings date was Monday, May 12, 2025.

Earnings Date May 12, 2025
Ex-Dividend Date Mar 28, 2025

Share Statistics

Nippon Thompson has 69.13 million shares outstanding. The number of shares has decreased by -2.43% in one year.

Current Share Class 69.13M
Shares Outstanding 69.13M
Shares Change (YoY) -2.43%
Shares Change (QoQ) +0.10%
Owned by Insiders (%) 0.27%
Owned by Institutions (%) 43.54%
Float 59.33M

Valuation Ratios

The trailing PE ratio is 37.20 and the forward PE ratio is 18.20.

PE Ratio 37.20
Forward PE 18.20
PS Ratio 0.67
PB Ratio 0.48
P/TBV Ratio 0.49
P/FCF Ratio 11.12
P/OCF Ratio 5.64
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 9.42, with an EV/FCF ratio of 13.93.

EV / Earnings 46.56
EV / Sales 0.84
EV / EBITDA 9.42
EV / EBIT 28.57
EV / FCF 13.93

Financial Position

The company has a current ratio of 4.64, with a Debt / Equity ratio of 0.46.

Current Ratio 4.64
Quick Ratio 2.25
Debt / Equity 0.46
Debt / EBITDA 7.22
Debt / FCF 10.68
Interest Coverage 5.33

Financial Efficiency

Return on equity (ROE) is 1.29% and return on invested capital (ROIC) is 0.91%.

Return on Equity (ROE) 1.29%
Return on Assets (ROA) 0.83%
Return on Invested Capital (ROIC) 0.91%
Return on Capital Employed (ROCE) 1.54%
Revenue Per Employee 22.00M
Profits Per Employee 395,631
Employee Count 2,472
Asset Turnover 0.45
Inventory Turnover 0.92

Taxes

In the past 12 months, Nippon Thompson has paid 1.38 billion in taxes.

Income Tax 1.38B
Effective Tax Rate 58.49%

Stock Price Statistics

The stock price has decreased by -10.70% in the last 52 weeks. The beta is 0.43, so Nippon Thompson's price volatility has been lower than the market average.

Beta (5Y) 0.43
52-Week Price Change -10.70%
50-Day Moving Average 485.86
200-Day Moving Average 493.38
Relative Strength Index (RSI) 59.98
Average Volume (20 Days) 114,235

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, Nippon Thompson had revenue of JPY 54.38 billion and earned 978.00 million in profits. Earnings per share was 14.14.

Revenue 54.38B
Gross Profit 17.12B
Operating Income 1.59B
Pretax Income 2.36B
Net Income 978.00M
EBITDA 4.83B
EBIT 1.59B
Earnings Per Share (EPS) 14.14
Full Income Statement

Balance Sheet

The company has 24.43 billion in cash and 34.90 billion in debt, giving a net cash position of -10.47 billion or -151.44 per share.

Cash & Cash Equivalents 24.43B
Total Debt 34.90B
Net Cash -10.47B
Net Cash Per Share -151.44
Equity (Book Value) 75.63B
Book Value Per Share 1,094.05
Working Capital 62.12B
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 6.45 billion and capital expenditures -3.18 billion, giving a free cash flow of 3.27 billion.

Operating Cash Flow 6.45B
Capital Expenditures -3.18B
Free Cash Flow 3.27B
FCF Per Share 47.29
Full Cash Flow Statement

Margins

Gross margin is 31.49%, with operating and profit margins of 2.93% and 1.80%.

Gross Margin 31.49%
Operating Margin 2.93%
Pretax Margin 4.33%
Profit Margin 1.80%
EBITDA Margin 8.89%
EBIT Margin 2.93%
FCF Margin 6.01%

Dividends & Yields

This stock pays an annual dividend of 26.00, which amounts to a dividend yield of 4.82%.

Dividend Per Share 26.00
Dividend Yield 4.82%
Dividend Growth (YoY) n/a
Years of Dividend Growth n/a
Payout Ratio 135.69%
Buyback Yield 2.43%
Shareholder Yield 7.25%
Earnings Yield 2.69%
FCF Yield 8.99%
Dividend Details

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Stock Splits

This stock does not have any record of stock splits.

Last Split Date n/a
Split Type n/a
Split Ratio n/a

Scores

Nippon Thompson has an Altman Z-Score of 2.13 and a Piotroski F-Score of 5. A Z-score under 3 suggests an increased risk of bankruptcy.

Altman Z-Score 2.13
Piotroski F-Score 5