Nippon Thompson Co., Ltd. (TYO:6480)
Japan · Delayed Price · Currency is JPY 1,712.00
+9.00 (0.53%)
Aug 24, 2026, 3:30 PM JST
Nippon Thompson Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
| 67,940 | 63,031 | 54,384 | 55,048 | 68,260 | 62,284 | |
Revenue Growth | 20.64% | 15.90% | -1.21% | -19.36% | 9.59% | 40.46% |
Cost of Revenue | 45,314 | 42,832 | 37,261 | 37,045 | 43,782 | 42,947 |
Gross Profit | 22,626 | 20,199 | 17,123 | 18,003 | 24,478 | 19,337 |
Selling, General & Admin | 16,460 | 16,095 | 15,529 | 14,838 | 15,017 | 13,438 |
Operating Expenses | 16,460 | 16,095 | 15,529 | 14,838 | 15,017 | 13,438 |
Operating Income | 6,166 | 4,104 | 1,594 | 3,165 | 9,461 | 5,899 |
Interest Expense | -307 | -294 | -299 | -122 | -99 | -154 |
Interest & Investment Income | 477 | 445 | 411 | 344 | 315 | 243 |
Currency Exchange Gain (Loss) | 975 | 625 | -79 | 857 | 468 | 1,219 |
Other Non Operating Income (Expenses) | 259 | 294 | 234 | 292 | 345 | 303 |
EBT Excluding Unusual Items | 7,570 | 5,174 | 1,861 | 4,536 | 10,490 | 7,510 |
Gain (Loss) on Sale of Investments | 482 | 430 | 1,153 | 507 | 31 | 28 |
Gain (Loss) on Sale of Assets | -13 | -13 | -20 | -11 | -11 | -23 |
Asset Writedown | -426 | -426 | -629 | - | -21 | -1,529 |
Other Unusual Items | -413 | -413 | -8 | - | - | - |
Pretax Income | 7,200 | 4,752 | 2,357 | 5,032 | 10,489 | 5,986 |
Income Tax Expense | 1,401 | 683 | 1,379 | 2,358 | 3,020 | 1,852 |
Earnings From Continuing Operations | 5,799 | 4,069 | 978 | 2,674 | 7,469 | 4,134 |
Net Income | 5,799 | 4,069 | 978 | 2,674 | 7,469 | 4,134 |
Net Income to Common | 5,799 | 4,069 | 978 | 2,674 | 7,469 | 4,134 |
Net Income Growth | 211.11% | 316.05% | -63.43% | -64.20% | 80.67% | 1822.79% |
Shares Outstanding (Basic) | 70 | 70 | 69 | 71 | 71 | 71 |
Shares Outstanding (Diluted) | 70 | 70 | 69 | 71 | 71 | 71 |
Shares Change | 0.82% | 0.70% | -2.43% | -0.70% | 0.27% | -0.48% |
EPS (Basic) | 83.17 | 58.51 | 14.17 | 37.81 | 104.91 | 58.26 |
EPS (Diluted) | 83.02 | 58.39 | 14.14 | 37.71 | 104.57 | 58.04 |
EPS Growth | 208.64% | 312.94% | -62.50% | -63.94% | 80.17% | 1828.24% |
Additional Metrics
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Free Cash Flow | - | 6,223 | 3,269 | -6,793 | 4,211 | 8,468 |
Free Cash Flow Per Share | - | 89.29 | 47.23 | -95.77 | 58.95 | 118.87 |
Dividend Per Share | 29.500 | 29.500 | 19.000 | 19.000 | 19.000 | 13.000 |
Dividend Growth | 55.26% | 55.26% | 0% | 0% | 46.15% | 62.50% |
Gross Margin | - | 32.05% | 31.49% | 32.70% | 35.86% | 31.05% |
Operating Margin | 9.08% | 6.51% | 2.93% | 5.75% | 13.86% | 9.47% |
Profit Margin | 8.54% | 6.46% | 1.80% | 4.86% | 10.94% | 6.64% |
Free Cash Flow Margin | - | 9.87% | 6.01% | -12.34% | 6.17% | 13.60% |
EBITDA | 9,377 | 7,321 | 4,834 | 6,490 | 12,884 | 9,784 |
EBITDA Margin | - | 11.62% | 8.89% | 11.79% | 18.88% | 15.71% |
D&A For EBITDA | 3,211 | 3,217 | 3,240 | 3,325 | 3,423 | 3,885 |
EBIT | 6,166 | 4,104 | 1,594 | 3,165 | 9,461 | 5,899 |
EBIT Margin | - | 6.51% | 2.93% | 5.75% | 13.86% | 9.47% |
Effective Tax Rate | - | 14.37% | 58.51% | 46.86% | 28.79% | 30.94% |