Maezawa Kyuso Industries Co.,Ltd. (TYO:6485)
Japan · Delayed Price · Currency is JPY 1,700.00
-6.00 (-0.35%)
Jan 23, 2026, 3:30 PM JST
Maezawa Kyuso Industries Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2016 - 2020 |
| 31,980 | 31,957 | 32,008 | 31,008 | 28,789 | 27,512 | Upgrade | |
Revenue Growth (YoY) | -0.65% | -0.16% | 3.23% | 7.71% | 4.64% | 14.27% | Upgrade |
Cost of Revenue | 22,374 | 22,160 | 22,668 | 22,402 | 20,566 | 18,725 | Upgrade |
Gross Profit | 9,606 | 9,797 | 9,340 | 8,606 | 8,223 | 8,787 | Upgrade |
Selling, General & Admin | 6,740 | 6,750 | 6,873 | 6,421 | 6,083 | 6,188 | Upgrade |
Operating Expenses | 6,740 | 6,750 | 6,873 | 6,421 | 6,083 | 6,188 | Upgrade |
Operating Income | 2,866 | 3,047 | 2,467 | 2,185 | 2,140 | 2,599 | Upgrade |
Interest & Investment Income | 166 | 147 | 128 | 127 | 121 | 92 | Upgrade |
Currency Exchange Gain (Loss) | -55 | -73 | -42 | -84 | 5 | 22 | Upgrade |
Other Non Operating Income (Expenses) | 65 | 62 | 45 | 39 | 20 | -30 | Upgrade |
EBT Excluding Unusual Items | 3,042 | 3,183 | 2,598 | 2,267 | 2,286 | 2,683 | Upgrade |
Gain (Loss) on Sale of Investments | 341 | 188 | - | - | - | - | Upgrade |
Gain (Loss) on Sale of Assets | 36 | - | - | 6 | 1 | - | Upgrade |
Asset Writedown | -174 | -144 | -3 | -118 | -20 | -7 | Upgrade |
Other Unusual Items | 543 | - | - | -1 | -1 | 64 | Upgrade |
Pretax Income | 3,788 | 3,227 | 2,595 | 2,154 | 2,266 | 2,740 | Upgrade |
Income Tax Expense | 859 | 848 | 914 | 721 | 768 | 874 | Upgrade |
Net Income | 2,929 | 2,379 | 1,681 | 1,433 | 1,498 | 1,866 | Upgrade |
Net Income to Common | 2,929 | 2,379 | 1,681 | 1,433 | 1,498 | 1,866 | Upgrade |
Net Income Growth | 58.24% | 41.52% | 17.31% | -4.34% | -19.72% | 4.30% | Upgrade |
Shares Outstanding (Basic) | 20 | 21 | 22 | 22 | 22 | 22 | Upgrade |
Shares Outstanding (Diluted) | 20 | 21 | 22 | 22 | 22 | 22 | Upgrade |
Shares Change (YoY) | -4.58% | -2.67% | -2.75% | -0.68% | -0.75% | -1.24% | Upgrade |
EPS (Basic) | 141.38 | 113.55 | 78.10 | 64.74 | 67.22 | 83.10 | Upgrade |
EPS (Diluted) | 141.38 | 113.55 | 78.10 | 64.74 | 67.22 | 83.10 | Upgrade |
EPS Growth | 62.95% | 45.40% | 20.63% | -3.68% | -19.11% | 5.61% | Upgrade |
Free Cash Flow | 1,475 | 1,412 | 1,333 | -1,869 | 753 | 2,672 | Upgrade |
Free Cash Flow Per Share | 72.45 | 67.39 | 61.93 | -84.44 | 33.79 | 118.99 | Upgrade |
Dividend Per Share | 64.500 | 57.000 | 40.000 | 33.000 | 30.000 | 20.000 | Upgrade |
Dividend Growth | 61.25% | 42.50% | 21.21% | 10.00% | 50.00% | 8.11% | Upgrade |
Gross Margin | - | 30.66% | 29.18% | 27.75% | 28.56% | 31.94% | Upgrade |
Operating Margin | 8.96% | 9.54% | 7.71% | 7.05% | 7.43% | 9.45% | Upgrade |
Profit Margin | 9.16% | 7.44% | 5.25% | 4.62% | 5.20% | 6.78% | Upgrade |
Free Cash Flow Margin | 4.61% | 4.42% | 4.17% | -6.03% | 2.62% | 9.71% | Upgrade |
EBITDA | 3,550 | 3,753 | 3,178 | 2,855 | 2,797 | 3,325 | Upgrade |
EBITDA Margin | - | 11.74% | 9.93% | 9.21% | 9.72% | 12.09% | Upgrade |
D&A For EBITDA | 684 | 706 | 711 | 670 | 657 | 726 | Upgrade |
EBIT | 2,866 | 3,047 | 2,467 | 2,185 | 2,140 | 2,599 | Upgrade |
EBIT Margin | - | 9.54% | 7.71% | 7.05% | 7.43% | 9.45% | Upgrade |
Effective Tax Rate | - | 26.28% | 35.22% | 33.47% | 33.89% | 31.90% | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.