KITZ Corporation (TYO:6498)
Japan
· Delayed Price · Currency is JPY 1,175.00
-1.00 (-0.09%)
Jun 12, 2025, 1:43 PM JST
KITZ Corporation Income Statement
Financials in millions JPY. Fiscal year is January - December.
Millions JPY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 173,571 | 172,042 | 166,941 | 159,914 | 135,790 | 117,252 | Upgrade
|
| Revenue Growth (YoY) | 3.37% | 3.06% | 4.39% | 17.77% | 15.81% | -7.74% | Upgrade
|
| Cost of Revenue | 128,174 | 127,071 | 123,403 | 121,094 | 101,328 | 86,754 | Upgrade
|
| Gross Profit | 45,397 | 44,971 | 43,538 | 38,820 | 34,462 | 30,498 | Upgrade
|
| Selling, General & Admin | 30,612 | 26,573 | 26,120 | 24,077 | 22,027 | 18,808 | Upgrade
|
| Research & Development | - | 3,079 | 2,610 | 2,716 | 2,620 | 4,645 | Upgrade
|
| Operating Expenses | 30,612 | 30,751 | 29,849 | 27,768 | 25,470 | 24,807 | Upgrade
|
| Operating Income | 14,785 | 14,220 | 13,689 | 11,052 | 8,992 | 5,691 | Upgrade
|
| Interest Expense | -248 | -249 | -264 | -314 | -269 | -272 | Upgrade
|
| Interest & Investment Income | 522 | 518 | 409 | 278 | 197 | 284 | Upgrade
|
| Currency Exchange Gain (Loss) | 155 | 364 | 6 | 387 | 84 | -473 | Upgrade
|
| Other Non Operating Income (Expenses) | 303 | 422 | 611 | 641 | 179 | 549 | Upgrade
|
| EBT Excluding Unusual Items | 15,517 | 15,275 | 14,451 | 12,044 | 9,183 | 5,779 | Upgrade
|
| Gain (Loss) on Sale of Investments | 1,202 | 1,232 | 977 | - | - | 63 | Upgrade
|
| Gain (Loss) on Sale of Assets | -27 | -28 | 105 | -31 | -15 | -70 | Upgrade
|
| Asset Writedown | -23 | -23 | -242 | - | -1,432 | -233 | Upgrade
|
| Other Unusual Items | 16 | 12 | -10 | -10 | -32 | -34 | Upgrade
|
| Pretax Income | 17,097 | 16,468 | 15,281 | 12,003 | 7,704 | 5,505 | Upgrade
|
| Income Tax Expense | 4,780 | 4,495 | 4,403 | 3,275 | 2,614 | 1,895 | Upgrade
|
| Earnings From Continuing Operations | 12,317 | 11,973 | 10,878 | 8,728 | 5,090 | 3,610 | Upgrade
|
| Minority Interest in Earnings | -110 | -149 | -287 | -179 | -136 | -54 | Upgrade
|
| Net Income | 12,207 | 11,824 | 10,591 | 8,549 | 4,954 | 3,556 | Upgrade
|
| Net Income to Common | 12,207 | 11,824 | 10,591 | 8,549 | 4,954 | 3,556 | Upgrade
|
| Net Income Growth | 25.56% | 11.64% | 23.89% | 72.57% | 39.31% | -27.97% | Upgrade
|
| Shares Outstanding (Basic) | 88 | 89 | 90 | 90 | 90 | 91 | Upgrade
|
| Shares Outstanding (Diluted) | 88 | 89 | 90 | 90 | 90 | 91 | Upgrade
|
| Shares Change (YoY) | -1.39% | -0.62% | 0.01% | 0.05% | -1.43% | -2.26% | Upgrade
|
| EPS (Basic) | 138.00 | 132.64 | 118.08 | 95.35 | 55.26 | 39.10 | Upgrade
|
| EPS (Diluted) | 138.00 | 132.64 | 118.08 | 95.32 | 55.26 | 39.10 | Upgrade
|
| EPS Growth | 27.34% | 12.33% | 23.87% | 72.48% | 41.34% | -26.31% | Upgrade
|
| Free Cash Flow | 8,235 | 9,150 | 7,660 | 1,517 | 4,802 | 13,208 | Upgrade
|
| Free Cash Flow Per Share | 93.10 | 102.64 | 85.40 | 16.91 | 53.57 | 145.23 | Upgrade
|
| Dividend Per Share | 46.000 | 46.000 | 41.000 | 33.000 | 20.000 | 19.000 | Upgrade
|
| Dividend Growth | 12.20% | 12.20% | 24.24% | 65.00% | 5.26% | -5.00% | Upgrade
|
| Gross Margin | 26.16% | 26.14% | 26.08% | 24.28% | 25.38% | 26.01% | Upgrade
|
| Operating Margin | 8.52% | 8.27% | 8.20% | 6.91% | 6.62% | 4.85% | Upgrade
|
| Profit Margin | 7.03% | 6.87% | 6.34% | 5.35% | 3.65% | 3.03% | Upgrade
|
| Free Cash Flow Margin | 4.74% | 5.32% | 4.59% | 0.95% | 3.54% | 11.27% | Upgrade
|
| EBITDA | 21,688 | 21,346 | 21,072 | 17,978 | 15,759 | 12,690 | Upgrade
|
| EBITDA Margin | 12.50% | 12.41% | 12.62% | 11.24% | 11.61% | 10.82% | Upgrade
|
| D&A For EBITDA | 6,903 | 7,126 | 7,383 | 6,926 | 6,767 | 6,999 | Upgrade
|
| EBIT | 14,785 | 14,220 | 13,689 | 11,052 | 8,992 | 5,691 | Upgrade
|
| EBIT Margin | 8.52% | 8.27% | 8.20% | 6.91% | 6.62% | 4.85% | Upgrade
|
| Effective Tax Rate | 27.96% | 27.30% | 28.81% | 27.28% | 33.93% | 34.42% | Upgrade
|
Updated Feb 13, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.