KITZ Corporation (TYO:6498)
Japan flag Japan · Delayed Price · Currency is JPY
1,925.00
-12.00 (-0.62%)
Sep 10, 2026, 3:30 PM JST

KITZ Corporation Financials Overview

Millions JPY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
188,534176,682172,042166,941159,914135,790
Revenue Growth
7.96%2.70%3.06%4.39%17.77%15.81%
Gross Profit
48,83846,96244,97143,53838,82034,462
Operating Income
15,66615,45614,22013,68911,0528,992
Net Income
12,04611,46511,82410,5918,5494,954
Earnings Per Share
138.51131.85132.64118.0895.3255.26
EPS Growth
-1.75%-0.60%12.33%23.87%72.48%41.34%

Revenue by Segment

Fiscal YearFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '24 Dec '23 Dec '22 Dec '21
Other
2,8382,7322,5942,2811,695
Metal Solution Business
35,04732,28630,45134,56829,860
Valve Business
141,667139,802136,238125,420106,977
Unallocated Adjustments
-2,871-2,779-2,343-2,356-2,743
Total
176,681172,041166,940159,913135,789

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
33,23928,23930,72929,00224,37027,943
Total Debt
52,35736,30534,77836,56136,91938,866
Net Cash (Debt)
-19,118-8,066-4,049-7,559-12,549-10,923
Net Cash Growth
------
Net Cash Per Share
-219.82-92.76-45.42-84.27-139.92-121.85

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
13,63413,63418,55916,0078,5418,280
Capital Expenditures
-8,994-10,390-9,409-8,347-7,024-3,478
Free Cash Flow
4,6403,2449,1507,6601,5174,802
Free Cash Flow Growth
-21.82%-64.55%19.45%404.94%-68.41%-63.64%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
25.90%26.58%26.14%26.08%24.28%25.38%
Operating Margin
8.31%8.75%8.27%8.20%6.91%6.62%
Pretax Margin
9.39%9.29%9.57%9.15%7.51%5.67%
Profit Margin
6.39%6.49%6.87%6.34%5.35%3.65%
FCF Margin
2.46%1.84%5.32%4.59%0.95%3.54%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
62.00053.00046.00041.00033.00020.000
Dividend Per Share Growth
16.98%15.22%12.20%24.24%65.00%5.26%
Dividend Yield
3.29%3.08%4.24%3.72%4.74%3.33%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
13.9013.198.3610.228.2812.88
Forward PE
11.1911.658.919.8310.0412.68
P/FCF Ratio
36.1046.6210.8114.1346.6513.29
PS Ratio
0.890.860.570.650.440.47