KITZ Corporation (TYO:6498)
Japan flag Japan · Delayed Price · Currency is JPY
1,837.00
-53.00 (-2.80%)
Oct 22, 2026, 3:30 PM JST

KITZ Corporation Financials Overview

Millions JPY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
188,534176,682172,042166,941159,914135,790
Revenue Growth
7.96%2.70%3.06%4.39%17.77%15.81%
Gross Profit
48,83846,96244,97143,53838,82034,462
Operating Income
15,66615,45614,22013,68911,0528,992
Net Income
12,04611,46511,82410,5918,5494,954
Earnings Per Share
138.51131.85132.64118.0895.3255.26
EPS Growth
-1.75%-0.60%12.33%23.87%72.48%41.34%

Revenue by Segment

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Metal Solution Business
39,93935,04732,28630,45134,56829,860
Valve Business
148,743141,667139,802136,238125,420106,977
Unallocated Adjustments
-3,017-2,871-2,779-2,343-2,356-2,743
Other
2,8692,8382,7322,5942,2811,695
Total
188,534176,681172,041166,940159,913135,789

Cash & Debt

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
33,23928,23930,72929,00224,37027,943
Total Debt
52,35736,30534,77836,56136,91938,866
Net Cash (Debt)
-19,118-8,066-4,049-7,559-12,549-10,923
Net Cash Growth
------
Net Cash Per Share
-219.82-92.76-45.42-84.27-139.92-121.85

Cash Flow & CapEx

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
13,63413,63418,55916,0078,5418,280
Capital Expenditures
-8,994-10,390-9,409-8,347-7,024-3,478
Free Cash Flow
4,6403,2449,1507,6601,5174,802
Free Cash Flow Growth
-21.82%-64.55%19.45%404.94%-68.41%-63.64%

Margins

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
25.90%26.58%26.14%26.08%24.28%25.38%
Operating Margin
8.31%8.75%8.27%8.20%6.91%6.62%
Pretax Margin
9.39%9.29%9.57%9.15%7.51%5.67%
Profit Margin
6.39%6.49%6.87%6.34%5.35%3.65%
FCF Margin
2.46%1.84%5.32%4.59%0.95%3.54%

Dividends

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingOct '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
62.00053.00046.00041.00033.00020.000
Dividend Per Share Growth
16.98%15.22%12.20%24.24%65.00%5.26%
Dividend Yield
3.38%3.05%4.05%3.40%4.18%2.81%

Valuation

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingOct '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
13.2613.198.3610.228.2812.88
Forward PE
10.6711.658.919.8310.0412.68
P/FCF Ratio
34.4546.6210.8114.1346.6513.29
PS Ratio
0.850.860.570.650.440.47