KITZ Corporation (TYO:6498)
Japan flag Japan · Delayed Price · Currency is JPY
2,200.00
+163.00 (8.00%)
Jul 31, 2026, 3:30 PM JST

KITZ Corporation Financials Overview

Millions JPY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
181,567176,682172,042166,941159,914135,790
Revenue Growth
4.61%2.70%3.06%4.39%17.77%15.81%
Gross Profit
48,13146,96244,97143,53838,82034,462
Operating Income
15,77615,45614,22013,68911,0528,992
Net Income
12,23211,46511,82410,5918,5494,954
Earnings Per Share
140.66131.85132.64118.0895.3255.26
EPS Growth
1.93%-0.60%12.33%23.87%72.48%41.34%

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Other
2,8502,8382,7322,5942,2811,695
Metal Solution Business
36,76835,04732,28630,45134,56829,860
Valve Business
144,990141,667139,802136,238125,420106,977
Unallocated Adjustments
-3,041-2,871-2,779-2,343-2,356-2,743
Total
181,567176,681172,041166,940159,913135,789

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
29,44728,23930,72929,00224,37027,943
Total Debt
37,53536,30534,77836,56136,91938,866
Net Cash (Debt)
-8,088-8,066-4,049-7,559-12,549-10,923
Net Cash Growth
------
Net Cash Per Share
-93.01-92.76-45.42-84.27-139.92-121.85

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
13,81413,63418,55916,0078,5418,280
Capital Expenditures
-9,854-10,390-9,409-8,347-7,024-3,478
Free Cash Flow
3,9603,2449,1507,6601,5174,802
Free Cash Flow Growth
-51.91%-64.55%19.45%404.94%-68.41%-63.64%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
26.51%26.58%26.14%26.08%24.28%25.38%
Operating Margin
8.69%8.75%8.27%8.20%6.91%6.62%
Pretax Margin
9.70%9.29%9.57%9.15%7.51%5.67%
Profit Margin
6.74%6.49%6.87%6.34%5.35%3.65%
FCF Margin
2.18%1.84%5.32%4.59%0.95%3.54%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
59.00053.00046.00041.00033.00020.000
Dividend Per Share Growth
27.08%15.22%12.20%24.24%65.00%5.26%
Dividend Yield
2.68%3.08%4.24%3.72%4.74%3.33%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
15.6413.198.3610.228.2812.88
Forward PE
13.4011.658.919.8310.0412.68
P/FCF Ratio
48.2946.6210.8114.1346.6513.29
PS Ratio
1.050.860.570.650.440.47