Fuji Electric Income Statement

Financials in millions JPY. Fiscal year is April - March.

Millions JPY. Fiscal year is Apr - Mar.

Fiscal Year	TTM	FY 2026	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Sep '26 Sep 30, 2026	Mar '26 Mar 31, 2026	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022
Revenue	1,277,758	1,227,595	1,123,407	1,103,214	1,009,447	910,226
Revenue Growth	9.29%	9.27%	1.83%	9.29%	10.90%	3.92%
Cost of Revenue	908,760	883,594	805,505	799,925	732,528	657,789
Gross Profit	368,998	344,001	317,902	303,289	276,919	252,437
Selling, General & Admin	215,321	174,190	167,936	166,093	156,955	148,185
Research & Development	-	33,190	32,318	31,129	31,081	29,416
Operating Expenses	216,776	208,718	200,355	197,619	188,504	178,196
Operating Income	152,222	135,283	117,547	105,670	88,415	74,241
Interest Expense	-2,771	-3,067	-3,335	-2,101	-1,993	-1,744
Interest & Investment Income	3,984	3,341	3,475	3,345	3,742	2,884
Earnings From Equity Investments	1,609	1,528	1,065	1,076	878	1,647
Currency Exchange Gain (Loss)	199	1,399	-1,126	2,419	-1,148	1,288
Other Non Operating Income (Expenses)	-73	824	1,131	-2,588	-2,083	980
EBT Excluding Unusual Items	155,170	139,308	118,757	107,821	87,811	79,296
Gain (Loss) on Sale of Investments	10,979	4,076	16,537	6,684	8,681	10,120
Gain (Loss) on Sale of Assets	707	109	-855	-475	370	-453
Asset Writedown	-2,542	-2,947	-	-	-	-
Legal Settlements	-	-	-3,780	-	-	-
Other Unusual Items	-456	-456	3,001	1	-1,117	-478
Pretax Income	163,858	140,090	133,660	114,031	95,745	88,485
Income Tax Expense	45,428	38,670	36,980	31,961	27,112	23,931
Earnings From Continuing Operations	118,430	101,420	96,680	82,070	68,633	64,554
Minority Interest in Earnings	-4,898	-3,390	-4,441	-6,717	-7,285	-5,894
Net Income	113,532	98,030	92,239	75,353	61,348	58,660
Net Income to Common	113,532	98,030	92,239	75,353	61,348	58,660
Net Income Growth	36.27%	6.28%	22.41%	22.83%	4.58%	39.91%
Shares Outstanding (Basic)	147	147	144	143	143	143
Shares Outstanding (Diluted)	147	147	144	143	143	143
Shares Change	0.77%	2.69%	0.48%	-0.00%	-0.00%	-0.00%
EPS (Basic)	772.81	665.18	642.69	527.56	429.51	410.68
EPS (Diluted)	772.81	665.18	642.69	527.56	429.51	410.68
EPS Growth	35.23%	3.50%	21.82%	22.83%	4.58%	39.92%

Additional Metrics

Fiscal Year	TTM	FY 2026	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Sep '26 Sep 30, 2026	Mar '26 Mar 31, 2026	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022
Free Cash Flow	116,165	53,028	68,172	17,898	55,083	43,762
Free Cash Flow Per Share	790.74	359.82	475.00	125.31	385.64	306.38
Dividend Per Share	219.000	200.000	160.000	135.000	115.000	100.000
Dividend Growth	24.43%	25.00%	18.52%	17.39%	15.00%	17.65%
Gross Margin	28.88%	28.02%	28.30%	27.49%	27.43%	27.73%
Operating Margin	11.91%	11.02%	10.46%	9.58%	8.76%	8.16%
Profit Margin	8.88%	7.99%	8.21%	6.83%	6.08%	6.44%
Free Cash Flow Margin	9.09%	4.32%	6.07%	1.62%	5.46%	4.81%
EBITDA	214,029	197,061	174,888	157,545	134,353	114,210
EBITDA Margin	16.75%	16.05%	15.57%	14.28%	13.31%	12.55%
D&A For EBITDA	61,807	61,778	57,341	51,875	45,938	39,969
EBIT	152,222	135,283	117,547	105,670	88,415	74,241
EBIT Margin	11.91%	11.02%	10.46%	9.58%	8.76%	8.16%
Effective Tax Rate	27.72%	27.60%	27.67%	28.03%	28.32%	27.05%