Origin Company, Limited (TYO:6513)
1,052.00
+7.00 (0.67%)
Jul 29, 2026, 3:30 PM JST
Origin Company Financials Overview
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
| Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
| Period Ending | Mar '26 Mar 31, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Revenue Revenue Growth | 26,877 | 26,877 | 28,803 | 28,205 | 32,036 | 32,347 |
Revenue Growth | -6.69% | -6.69% | 2.12% | -11.96% | -0.96% | 24.77% |
Gross Profit Gross Profit Growth | 5,537 | 5,537 | 6,654 | 6,569 | 7,399 | 8,671 |
Operating Income Operating Income Growth | -944 | -944 | -246 | -583 | 574 | 2,129 |
Net Income Net Income Growth | -2,220 | -2,220 | -83 | -1,468 | 365 | 2,180 |
Earnings Per Share EPS Growth | -422.32 | -422.32 | -15.36 | -254.95 | 60.62 | 351.24 |
EPS Growth | - | - | - | - | -82.74% | - |
| Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
| Period Ending | Mar '26 Mar 31, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Electronics Business Electronics Business Growth | 6,722 | 6,722 | 7,504 | 6,771 | 6,285 | 6,843 |
Components Business Components Business Growth | 7,813 | 7,813 | 8,314 | 7,611 | 8,043 | 7,844 |
Mechatronics Business Mechatronics Business Growth | 739.4 | 739.4 | 1,185 | 1,596 | 6,068 | 5,507 |
Unallocated Adjustment Unallocated Adjustment Growth | -36.4 | -36.4 | -32.86 | -38.62 | -38.24 | -57.49 |
Chemitronics Business Chemitronics Business Growth | 10,360 | 10,360 | 10,077 | 10,634 | 10,009 | 10,422 |
Others Others Growth | 1,280 | 1,280 | 1,755 | 1,631 | 1,670 | 1,789 |
Total Total Growth | 26,878 | 26,878 | 28,803 | 28,205 | 32,037 | 32,348 |
| Fiscal Year | Current | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
| Period Ending | Mar '26 Mar 31, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Cash & Investments Cash & Investments Growth | 6,685 | 6,685 | 6,760 | 9,903 | 9,356 | 9,811 |
Total Debt Total Debt Growth | 4,290 | 4,290 | 2,540 | 2,414 | 467 | 997 |
Net Cash (Debt) Net Cash Growth | 2,395 | 2,395 | 4,220 | 7,489 | 8,889 | 8,814 |
Net Cash Growth | -43.25% | -43.25% | -43.65% | -15.75% | 0.85% | 51.57% |
Net Cash Per Share Net Cash Per Share Growth | 455.61 | 455.61 | 781.09 | 1300.63 | 1476.20 | 1420.09 |
| Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
| Period Ending | Mar '26 Mar 31, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Operating Cash Flow Operating Cash Flow Growth | -724 | -724 | -403 | 11 | 1,772 | 1,655 |
Capital Expenditures CapEx Growth | -713 | -713 | -1,873 | -659 | -697 | -477 |
Free Cash Flow Free Cash Flow Growth | -1,437 | -1,437 | -2,276 | -648 | 1,075 | 1,178 |
Free Cash Flow Growth | - | - | - | - | -8.74% | - |
| Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
| Period Ending | Mar '26 Mar 31, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Gross Margin | 20.60% | 20.60% | 23.10% | 23.29% | 23.10% | 26.81% |
Operating Margin | -3.51% | -3.51% | -0.85% | -2.07% | 1.79% | 6.58% |
Pretax Margin | -2.86% | -2.86% | 1.67% | -3.49% | 3.96% | 9.30% |
Profit Margin | -8.26% | -8.26% | -0.29% | -5.21% | 1.14% | 6.74% |
FCF Margin | -5.35% | -5.35% | -7.90% | -2.30% | 3.36% | 3.64% |
| Fiscal Year | Current | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
| Period Ending | Jul '26 Jul 29, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Dividend Per Share Dividend Per Share Growth | 40.000 | 35.000 | 40.000 | 30.000 | 40.000 | 65.000 |
Dividend Per Share Growth | -12.50% | -12.50% | 33.33% | -25.00% | -38.46% | 209.52% |
Dividend Yield | 3.76% | 3.19% | 3.70% | 2.61% | 3.35% | 6.03% |
| Fiscal Year | Current | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
| Period Ending | Jul '26 Jul 29, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
PE Ratio | - | - | - | - | 21.16 | 3.47 |
Forward PE | - | 8.41 | 8.41 | 8.41 | 8.41 | 8.41 |
P/FCF Ratio | - | - | - | - | 7.19 | 6.41 |
PS Ratio | 0.20 | 0.22 | 0.21 | 0.25 | 0.24 | 0.23 |