Origin Company, Limited (TYO:6513)
Japan flag Japan · Delayed Price · Currency is JPY
1,255.00
-5.00 (-0.40%)
Aug 27, 2026, 3:30 PM JST

Origin Company Statistics

Total Valuation

Origin Company has a market cap or net worth of JPY 6.62 billion. The enterprise value is 6.44 billion.

Market Cap6.62B
Enterprise Value 6.44B

Important Dates

The last earnings date was Thursday, August 13, 2026.

Earnings Date Aug 13, 2026
Ex-Dividend Date Sep 29, 2026

Share Statistics

Origin Company has 5.26 million shares outstanding. The number of shares has decreased by -1.71% in one year.

Current Share Class 5.26M
Shares Outstanding 5.26M
Shares Change (YoY) -1.71%
Shares Change (QoQ) -1.19%
Owned by Insiders (%) 2.15%
Owned by Institutions (%) 27.70%
Float 4.25M

Valuation Ratios

PE Ratio n/a
Forward PE n/a
PS Ratio 0.24
PB Ratio 0.25
P/TBV Ratio 0.29
P/FCF Ratio n/a
P/OCF Ratio n/a
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

EV / Earnings n/a
EV / Sales 0.23
EV / EBITDA 6.28
EV / EBIT n/a
EV / FCF n/a

Financial Position

The company has a current ratio of 2.29, with a Debt / Equity ratio of 0.16.

Current Ratio 2.29
Quick Ratio 1.53
Debt / Equity 0.16
Debt / EBITDA 4.18
Debt / FCF -2.89
Interest Coverage -1.16

Financial Efficiency

Return on equity (ROE) is -3.91% and return on invested capital (ROIC) is 0.81%.

Return on Equity (ROE) -3.91%
Return on Assets (ROA) -0.07%
Return on Invested Capital (ROIC) 0.81%
Return on Capital Employed (ROCE) -0.14%
Weighted Average Cost of Capital (WACC) 1.56%
Revenue Per Employee 26.32M
Profits Per Employee -1.11M
Employee Count1,066
Asset Turnover 0.62
Inventory Turnover 2.72

Taxes

In the past 12 months, Origin Company has paid 1.27 billion in taxes.

Income Tax 1.27B
Effective Tax Rate 474.63%

Stock Price Statistics

The stock price has increased by +17.29% in the last 52 weeks. The beta is 0.13, so Origin Company's price volatility has been lower than the market average.

Beta (5Y) 0.13
52-Week Price Change +17.29%
50-Day Moving Average 1,111.68
200-Day Moving Average 1,079.95
Relative Strength Index (RSI) 62.32
Average Volume (20 Days) 54,720

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, Origin Company had revenue of JPY 28.05 billion and -1.19 billion in losses. Loss per share was -226.30.

Revenue28.05B
Gross Profit 6.24B
Operating Income -50.00M
Pretax Income 268.00M
Net Income -1.19B
EBITDA 995.25M
EBIT -50.00M
Loss Per Share -226.30
Full Income Statement

Balance Sheet

The company has 6.68 billion in cash and 4.16 billion in debt, with a net cash position of 2.52 billion or 479.25 per share.

Cash & Cash Equivalents 6.68B
Total Debt 4.16B
Net Cash 2.52B
Net Cash Per Share 479.25
Equity (Book Value) 26.10B
Book Value Per Share 4,574.91
Working Capital 13.45B
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was -724.00 million and capital expenditures -713.00 million, giving a free cash flow of -1.44 billion.

Operating Cash Flow -724.00M
Capital Expenditures -713.00M
Depreciation & Amortization 1.05B
Net Borrowing 1.75B
Free Cash Flow -1.44B
FCF Per Share -273.40
Full Cash Flow Statement

Margins

Gross margin is 22.24%, with operating and profit margins of -0.18% and -4.23%.

Gross Margin 22.24%
Operating Margin -0.18%
Pretax Margin 0.96%
Profit Margin -4.23%
EBITDA Margin 3.55%
EBIT Margin -0.18%
FCF Margin n/a

Dividends & Yields

This stock pays an annual dividend of 40.00, which amounts to a dividend yield of 3.11%.

Dividend Per Share 40.00
Dividend Yield 3.11%
Dividend Growth (YoY) -12.50%
Years of Dividend Growth 1
Payout Ratio n/a
Buyback Yield 1.71%
Shareholder Yield 4.82%
Earnings Yield -17.91%
FCF Yield -21.70%
Dividend Details

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value n/a
Lynch Upside n/a
Graham Number n/a
Graham Upside n/a

Stock Splits

The last stock split was on September 27, 2017. It was a reverse split with a ratio of 0.2.

Last Split Date Sep 27, 2017
Split Type Reverse
Split Ratio 0.2

Scores

Origin Company has an Altman Z-Score of 1.36 and a Piotroski F-Score of 4. A Z-score under 3 suggests an increased risk of bankruptcy.

Altman Z-Score 1.36
Piotroski F-Score 4