Origin Company, Limited (TYO:6513)
Japan flag Japan · Delayed Price · Currency is JPY
1,054.00
-1.00 (-0.09%)
Jun 9, 2025, 3:30 PM JST

Origin Company Statistics

Total Valuation

Origin Company has a market cap or net worth of JPY 5.55 billion. The enterprise value is 3.74 billion.

Market Cap 5.55B
Enterprise Value 3.74B

Important Dates

The last earnings date was Tuesday, May 13, 2025.

Earnings Date May 13, 2025
Ex-Dividend Date Mar 28, 2025

Share Statistics

Origin Company has 5.26 million shares outstanding. The number of shares has decreased by -6.17% in one year.

Current Share Class 5.26M
Shares Outstanding 5.26M
Shares Change (YoY) -6.17%
Shares Change (QoQ) -1.36%
Owned by Insiders (%) 2.98%
Owned by Institutions (%) 27.64%
Float 3.88M

Valuation Ratios

PE Ratio n/a
Forward PE n/a
PS Ratio 0.19
PB Ratio 0.21
P/TBV Ratio 0.24
P/FCF Ratio n/a
P/OCF Ratio n/a
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 4.97, with an EV/FCF ratio of -1.65.

EV / Earnings -45.09
EV / Sales 0.13
EV / EBITDA 4.97
EV / EBIT n/a
EV / FCF -1.65

Financial Position

The company has a current ratio of 2.88, with a Debt / Equity ratio of 0.10.

Current Ratio 2.88
Quick Ratio 1.90
Debt / Equity 0.10
Debt / EBITDA 3.54
Debt / FCF -1.12
Interest Coverage -10.70

Financial Efficiency

Return on equity (ROE) is 0.18% and return on invested capital (ROIC) is -0.54%.

Return on Equity (ROE) 0.18%
Return on Assets (ROA) -0.33%
Return on Invested Capital (ROIC) -0.54%
Return on Capital Employed (ROCE) -0.68%
Revenue Per Employee 27.62M
Profits Per Employee -79,578
Employee Count 1,043
Asset Turnover 0.62
Inventory Turnover 2.70

Taxes

Income Tax n/a
Effective Tax Rate n/a

Stock Price Statistics

The stock price has decreased by -19.60% in the last 52 weeks. The beta is 0.08, so Origin Company's price volatility has been lower than the market average.

Beta (5Y) 0.08
52-Week Price Change -19.60%
50-Day Moving Average 1,053.78
200-Day Moving Average 1,138.40
Relative Strength Index (RSI) 49.33
Average Volume (20 Days) 3,070

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, Origin Company had revenue of JPY 28.80 billion and -83.00 million in losses. Loss per share was -15.36.

Revenue 28.80B
Gross Profit 6.65B
Operating Income -246.00M
Pretax Income 481.00M
Net Income -83.00M
EBITDA 718.00M
EBIT -246.00M
Loss Per Share -15.36
Full Income Statement

Balance Sheet

The company has 6.76 billion in cash and 2.54 billion in debt, giving a net cash position of 4.22 billion or 802.69 per share.

Cash & Cash Equivalents 6.76B
Total Debt 2.54B
Net Cash 4.22B
Net Cash Per Share 802.69
Equity (Book Value) 25.89B
Book Value Per Share 4,465.20
Working Capital 16.51B
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was -403.00 million and capital expenditures -1.87 billion, giving a free cash flow of -2.27 billion.

Operating Cash Flow -403.00M
Capital Expenditures -1.87B
Free Cash Flow -2.27B
FCF Per Share -432.54
Full Cash Flow Statement

Margins

Gross margin is 23.10%, with operating and profit margins of -0.85% and -0.29%.

Gross Margin 23.10%
Operating Margin -0.85%
Pretax Margin 1.67%
Profit Margin -0.29%
EBITDA Margin 2.49%
EBIT Margin -0.85%
FCF Margin n/a

Dividends & Yields

This stock pays an annual dividend of 40.00, which amounts to a dividend yield of 3.79%.

Dividend Per Share 40.00
Dividend Yield 3.79%
Dividend Growth (YoY) 33.33%
Years of Dividend Growth n/a
Payout Ratio n/a
Buyback Yield 6.17%
Shareholder Yield 9.96%
Earnings Yield -1.50%
FCF Yield -41.00%
Dividend Details

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value n/a
Lynch Upside n/a
Graham Number n/a
Graham Upside n/a

Stock Splits

The last stock split was on September 27, 2017. It was a reverse split with a ratio of 0.2.

Last Split Date Sep 27, 2017
Split Type Reverse
Split Ratio 0.2

Scores

Origin Company has an Altman Z-Score of 1.6. A Z-score under 3 suggests an increased risk of bankruptcy.

Altman Z-Score 1.6
Piotroski F-Score n/a