Origin Company, Limited (TYO:6513)
Japan flag Japan · Delayed Price · Currency is JPY
1,089.00
-7.00 (-0.64%)
Jan 23, 2026, 3:30 PM JST

Origin Company Statistics

Total Valuation

Origin Company has a market cap or net worth of JPY 5.72 billion. The enterprise value is 4.06 billion.

Market Cap5.72B
Enterprise Value 4.06B

Important Dates

The next estimated earnings date is Thursday, February 12, 2026.

Earnings Date Feb 12, 2026
Ex-Dividend Date Mar 30, 2026

Share Statistics

Origin Company has 5.26 million shares outstanding. The number of shares has decreased by -5.14% in one year.

Current Share Class 5.26M
Shares Outstanding 5.26M
Shares Change (YoY) -5.14%
Shares Change (QoQ) -0.01%
Owned by Insiders (%) 2.98%
Owned by Institutions (%) 26.29%
Float 3.87M

Valuation Ratios

PE Ratio n/a
Forward PE n/a
PS Ratio 0.21
PB Ratio 0.23
P/TBV Ratio 0.26
P/FCF Ratio n/a
P/OCF Ratio 11.27
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

EV / Earnings -4.20
EV / Sales 0.15
EV / EBITDA n/a
EV / EBIT n/a
EV / FCF -4.07

Financial Position

The company has a current ratio of 2.67, with a Debt / Equity ratio of 0.08.

Current Ratio 2.67
Quick Ratio 1.65
Debt / Equity 0.08
Debt / EBITDA n/a
Debt / FCF -1.97
Interest Coverage -39.63

Financial Efficiency

Return on equity (ROE) is -3.26% and return on invested capital (ROIC) is -5.02%.

Return on Equity (ROE) -3.26%
Return on Assets (ROA) -1.50%
Return on Invested Capital (ROIC) -5.02%
Return on Capital Employed (ROCE) -3.05%
Weighted Average Cost of Capital (WACC) 3.96%
Revenue Per Employee 26.53M
Profits Per Employee -932,432
Employee Count1,036
Asset Turnover 0.62
Inventory Turnover 2.56

Taxes

In the past 12 months, Origin Company has paid 405.00 million in taxes.

Income Tax 405.00M
Effective Tax Rate n/a

Stock Price Statistics

The stock price has decreased by -3.97% in the last 52 weeks. The beta is 0.13, so Origin Company's price volatility has been lower than the market average.

Beta (5Y) 0.13
52-Week Price Change -3.97%
50-Day Moving Average 1,058.92
200-Day Moving Average 1,057.48
Relative Strength Index (RSI) 63.51
Average Volume (20 Days) 6,055

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, Origin Company had revenue of JPY 27.49 billion and -966.00 million in losses. Loss per share was -182.62.

Revenue27.49B
Gross Profit 5.76B
Operating Income -1.07B
Pretax Income -428.00M
Net Income -966.00M
EBITDA -88.00M
EBIT -1.07B
Loss Per Share -182.62
Full Income Statement

Balance Sheet

The company has 5.81 billion in cash and 1.97 billion in debt, with a net cash position of 3.85 billion or 731.65 per share.

Cash & Cash Equivalents 5.81B
Total Debt 1.97B
Net Cash 3.85B
Net Cash Per Share 731.65
Equity (Book Value) 25.09B
Book Value Per Share 4,356.96
Working Capital 14.49B
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 508.00 million and capital expenditures -1.51 billion, giving a free cash flow of -998.00 million.

Operating Cash Flow 508.00M
Capital Expenditures -1.51B
Free Cash Flow -998.00M
FCF Per Share -189.85
Full Cash Flow Statement

Margins

Gross margin is 20.96%, with operating and profit margins of -3.89% and -3.51%.

Gross Margin 20.96%
Operating Margin -3.89%
Pretax Margin -1.56%
Profit Margin -3.51%
EBITDA Margin -0.32%
EBIT Margin -3.89%
FCF Margin n/a

Dividends & Yields

This stock pays an annual dividend of 30.00, which amounts to a dividend yield of 2.74%.

Dividend Per Share 30.00
Dividend Yield 2.74%
Dividend Growth (YoY) -12.50%
Years of Dividend Growth 1
Payout Ratio n/a
Buyback Yield 5.14%
Shareholder Yield 7.90%
Earnings Yield -16.87%
FCF Yield -17.43%
Dividend Details

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value n/a
Lynch Upside n/a
Graham Number n/a
Graham Upside n/a

Stock Splits

The last stock split was on September 27, 2017. It was a reverse split with a ratio of 0.2.

Last Split Date Sep 27, 2017
Split Type Reverse
Split Ratio 0.2

Scores

Origin Company has an Altman Z-Score of 1.43 and a Piotroski F-Score of 4. A Z-score under 3 suggests an increased risk of bankruptcy.

Altman Z-Score 1.43
Piotroski F-Score 4