Sanyo Denki Income Statement

Financials in millions JPY. Fiscal year is April - March.

Millions JPY. Fiscal year is Apr - Mar.

Fiscal Year	TTM	FY 2026	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Jun '26 Jun 30, 2026	Mar '26 Mar 31, 2026	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022
Revenue	115,432	107,346	97,847	112,904	120,803	101,123
Revenue Growth	16.79%	9.71%	-13.34%	-6.54%	19.46%	30.47%
Cost of Revenue	82,383	77,392	72,721	84,001	89,586	75,524
Gross Profit	33,049	29,954	25,126	28,903	31,217	25,599
Selling, General & Admin	16,422	15,791	13,985	14,207	14,291	11,861
Research & Development	2,561	2,561	2,878	2,869	2,835	2,144
Other Operating Expenses	-111	-133	-493	-738	-20	-35
Operating Expenses	19,799	19,146	17,267	17,173	17,876	14,709
Operating Income	13,250	10,808	7,859	11,730	13,341	10,890
Interest Expense	-	-35	-299	-200	-187	-99
Interest & Investment Income	1,064	616	633	512	368	256
Currency Exchange Gain (Loss)	290	290	-276	1,192	615	629
Other Non Operating Income (Expenses)	69	68	85	89	88	109
EBT Excluding Unusual Items	14,673	11,747	8,002	13,323	14,225	11,785
Pretax Income	14,673	11,747	8,002	13,323	14,225	11,785
Income Tax Expense	4,069	3,086	2,365	2,844	2,814	2,770
Earnings From Continuing Operations	10,604	8,661	5,637	10,479	11,411	9,015
Minority Interest in Earnings	-	-	-	-2	-1	-
Net Income	10,604	8,661	5,637	10,477	11,410	9,015
Net Income to Common	10,604	8,661	5,637	10,477	11,410	9,015
Net Income Growth	99.02%	53.65%	-46.20%	-8.18%	26.57%	128.69%
Shares Outstanding (Basic)	35	36	36	36	36	36
Shares Outstanding (Diluted)	36	36	36	36	36	36
Shares Change	-0.63%	-0.72%	-1.23%	-0.27%	0.06%	-0.01%
EPS (Basic)	298.78	243.89	157.58	289.17	314.28	248.30
EPS (Diluted)	298.57	243.76	157.53	289.17	314.08	248.30
EPS Growth	100.26%	54.74%	-45.52%	-7.93%	26.50%	128.71%

Additional Metrics

Fiscal Year	TTM	FY 2026	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Jun '26 Jun 30, 2026	Mar '26 Mar 31, 2026	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022
Free Cash Flow	6,331	9,362	13,122	15,721	5,076	4,956
Free Cash Flow Per Share	178.25	263.49	366.66	433.91	139.73	136.50
Dividend Per Share	103.333	103.333	55.000	48.333	45.000	38.333
Dividend Growth	87.88%	87.88%	13.79%	7.41%	17.39%	27.78%
Gross Margin	28.63%	27.90%	25.68%	25.60%	25.84%	25.31%
Operating Margin	11.48%	10.07%	8.03%	10.39%	11.04%	10.77%
Profit Margin	9.19%	8.07%	5.76%	9.28%	9.45%	8.91%
Free Cash Flow Margin	5.49%	8.72%	13.41%	13.92%	4.20%	4.90%
EBITDA	18,571	16,184	13,818	17,571	19,355	16,541
EBITDA Margin	16.09%	15.08%	14.12%	15.56%	16.02%	16.36%
D&A For EBITDA	5,321	5,376	5,959	5,841	6,014	5,651
EBIT	13,250	10,808	7,859	11,730	13,341	10,890
EBIT Margin	11.48%	10.07%	8.03%	10.39%	11.04%	10.77%
Effective Tax Rate	27.73%	26.27%	29.55%	21.35%	19.78%	23.50%