Denyo Co., Ltd. (TYO:6517)
Japan flag Japan · Delayed Price · Currency is JPY
3,570.00
+20.00 (0.56%)
May 29, 2026, 3:30 PM JST

Denyo Statistics

Total Valuation

Denyo has a market cap or net worth of JPY 72.06 billion. The enterprise value is 56.59 billion.

Market Cap72.06B
Enterprise Value 56.59B

Important Dates

The last earnings date was Thursday, May 14, 2026.

Earnings Date May 14, 2026
Ex-Dividend Date Mar 30, 2026

Share Statistics

Denyo has 20.19 million shares outstanding. The number of shares has decreased by -1.02% in one year.

Current Share Class 20.19M
Shares Outstanding 20.19M
Shares Change (YoY) -1.02%
Shares Change (QoQ) -0.98%
Owned by Insiders (%) 0.63%
Owned by Institutions (%) 29.42%
Float 11.95M

Valuation Ratios

The trailing PE ratio is 12.91 and the forward PE ratio is 12.75.

PE Ratio 12.91
Forward PE 12.75
PS Ratio 1.00
PB Ratio 0.84
P/TBV Ratio 0.91
P/FCF Ratio 20.45
P/OCF Ratio 16.10
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 5.80, with an EV/FCF ratio of 16.06.

EV / Earnings 10.03
EV / Sales 0.78
EV / EBITDA 5.80
EV / EBIT 7.21
EV / FCF 16.06

Financial Position

The company has a current ratio of 4.73, with a Debt / Equity ratio of 0.04.

Current Ratio 4.73
Quick Ratio 3.38
Debt / Equity 0.04
Debt / EBITDA 0.33
Debt / FCF 0.90
Interest Coverage 109.24

Financial Efficiency

Return on equity (ROE) is 7.12% and return on invested capital (ROIC) is 8.28%.

Return on Equity (ROE) 7.12%
Return on Assets (ROA) 4.67%
Return on Invested Capital (ROIC) 8.28%
Return on Capital Employed (ROCE) 8.54%
Weighted Average Cost of Capital (WACC) 7.21%
Revenue Per Employee 52.46M
Profits Per Employee 4.10M
Employee Count1,377
Asset Turnover 0.70
Inventory Turnover 3.04

Taxes

In the past 12 months, Denyo has paid 2.62 billion in taxes.

Income Tax 2.62B
Effective Tax Rate 30.74%

Stock Price Statistics

The stock price has increased by +33.06% in the last 52 weeks. The beta is 0.58, so Denyo's price volatility has been lower than the market average.

Beta (5Y) 0.58
52-Week Price Change +33.06%
50-Day Moving Average 3,604.00
200-Day Moving Average 3,336.24
Relative Strength Index (RSI) 43.91
Average Volume (20 Days) 36,480

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, Denyo had revenue of JPY 72.24 billion and earned 5.64 billion in profits. Earnings per share was 276.47.

Revenue72.24B
Gross Profit 17.94B
Operating Income 7.76B
Pretax Income 8.54B
Net Income 5.64B
EBITDA 9.67B
EBIT 7.76B
Earnings Per Share (EPS) 276.47
Full Income Statement

Balance Sheet

The company has 22.13 billion in cash and 3.16 billion in debt, with a net cash position of 18.97 billion or 939.80 per share.

Cash & Cash Equivalents 22.13B
Total Debt 3.16B
Net Cash 18.97B
Net Cash Per Share 939.80
Equity (Book Value) 85.33B
Book Value Per Share 4,054.06
Working Capital 51.23B
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 4.48 billion and capital expenditures -952.00 million, giving a free cash flow of 3.52 billion.

Operating Cash Flow 4.48B
Capital Expenditures -952.00M
Depreciation & Amortization 1.91B
Net Borrowing -1.27B
Free Cash Flow 3.52B
FCF Per Share 174.53
Full Cash Flow Statement

Margins

Gross margin is 24.84%, with operating and profit margins of 10.74% and 7.81%.

Gross Margin 24.84%
Operating Margin 10.74%
Pretax Margin 11.82%
Profit Margin 7.81%
EBITDA Margin 13.38%
EBIT Margin 10.74%
FCF Margin 4.88%

Dividends & Yields

This stock pays an annual dividend of 120.00, which amounts to a dividend yield of 3.36%.

Dividend Per Share 120.00
Dividend Yield 3.36%
Dividend Growth (YoY) 33.33%
Years of Dividend Growth 6
Payout Ratio 33.88%
Buyback Yield 1.02%
Shareholder Yield 4.38%
Earnings Yield 7.83%
FCF Yield 4.89%
Dividend Details

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Stock Splits

The last stock split was on March 28, 1994. It was a forward split with a ratio of 1.1.

Last Split Date Mar 28, 1994
Split Type Forward
Split Ratio 1.1

Scores

Denyo has an Altman Z-Score of 4.4 and a Piotroski F-Score of 6.

Altman Z-Score 4.4
Piotroski F-Score 6