Denyo Co., Ltd. (TYO:6517)
Japan flag Japan · Delayed Price · Currency is JPY
3,780.00
-75.00 (-1.95%)
Oct 22, 2026, 3:30 PM JST

Denyo Financials Overview

Millions JPY. Fiscal year is Apr - Mar.

Revenue & Profits

Fiscal Year
TTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingJun '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Revenue
74,94372,24470,75373,14064,31155,168
Revenue Growth
9.99%2.11%-3.26%13.73%16.57%0.29%
Gross Profit
18,62317,94217,79016,23013,63511,720
Operating Income
8,3087,7597,3947,0904,8753,655
Net Income
6,8275,6405,6475,0953,6332,753
Earnings Per Share
335.85276.47273.99246.82175.61132.02
EPS Growth
41.75%0.91%11.00%40.55%33.02%-28.69%

Revenue by Segment

Fiscal Year
TTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingJun '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Unallocated Adjustments
-11,466-11,174-10,444-12,426-12,704-9,125
Asia
9,2499,0299,48710,08610,1497,616
Japan
56,59656,50454,76754,20449,96747,539
America
20,34017,58716,56220,39516,3618,996
Europe
221297380880538140
Total
74,94072,24370,75273,13964,31155,166

Cash & Debt

Fiscal Year
CurrentFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingJun '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Cash & Investments
23,24722,12924,49824,04022,33023,357
Total Debt
3,0963,1594,4494,0373,5751,349
Net Cash (Debt)
20,15118,97020,04920,00318,75522,008
Net Cash Growth
-4.48%-5.38%0.23%6.65%-14.78%3.19%
Net Cash Per Share
1001.05929.91972.76969.04906.591055.39

Cash Flow & CapEx

Fiscal Year
TTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingJun '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Operating Cash Flow
-4,4757,3154,1762,0312,695
Capital Expenditures
--952-5,781-1,656-4,064-800
Free Cash Flow
-3,5231,5342,520-2,0331,895
Free Cash Flow Growth
-129.66%-39.13%---38.81%

Margins

Fiscal Year
TTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingJun '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Gross Margin
-24.83%25.14%22.19%21.20%21.24%
Operating Margin
11.09%10.74%10.45%9.69%7.58%6.63%
Pretax Margin
13.69%11.81%11.78%10.03%8.11%7.10%
Profit Margin
9.11%7.81%7.98%6.97%5.65%4.99%
FCF Margin
-4.88%2.17%3.45%-3.16%3.44%

Dividends

Fiscal Year
CurrentFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingOct '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Dividend Per Share
170.000100.00075.00064.00050.00047.000
Dividend Per Share Growth
55.56%33.33%17.19%28.00%6.38%0%
Dividend Yield
4.50%2.92%3.07%2.76%2.94%2.87%

Valuation

Fiscal Year
CurrentFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingOct '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
PE Ratio
11.2612.288.849.429.6612.31
Forward PE
11.5712.468.9311.3311.3311.33
P/FCF Ratio
21.6019.6532.5419.04-17.89
PS Ratio
1.020.960.710.660.550.61