Denyo Co., Ltd. (TYO:6517)
Japan flag Japan · Delayed Price · Currency is JPY
4,015.00
+335.00 (9.10%)
Jul 31, 2026, 3:30 PM JST

Denyo Financials Overview

Millions JPY. Fiscal year is Apr - Mar.

Revenue & Profits

Fiscal YearTTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingMar '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Revenue
72,24472,24470,75373,14064,31155,168
Revenue Growth
2.11%2.11%-3.26%13.73%16.57%0.29%
Gross Profit
17,94217,94217,79016,23013,63511,720
Operating Income
7,7597,7597,3947,0904,8753,655
Net Income
5,6405,6405,6475,0953,6332,753
Earnings Per Share
276.47276.47273.99246.82175.61132.02
EPS Growth
0.91%0.91%11.00%40.55%33.02%-28.69%

Revenue by Segment

Fiscal YearTTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingMar '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
America
17,58717,58716,56220,39516,3618,996
Asia
9,0299,0299,48710,08610,1497,616
Unallocated Adjustments
-11,174-11,174-10,444-12,426-12,704-9,125
Europe
297297380880538140
Japan
56,50456,50454,76754,20449,96747,539
Total
72,24372,24370,75273,13964,31155,166

Cash & Debt

Fiscal YearCurrentFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingMar '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Cash & Investments
22,12922,12924,49824,04022,33023,357
Total Debt
3,1593,1594,4494,0373,5751,349
Net Cash (Debt)
18,97018,97020,04920,00318,75522,008
Net Cash Growth
-5.38%-5.38%0.23%6.65%-14.78%3.19%
Net Cash Per Share
929.91929.91972.76969.04906.591055.39

Cash Flow & CapEx

Fiscal YearTTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingMar '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Operating Cash Flow
4,4754,4757,3154,1762,0312,695
Capital Expenditures
-952-952-5,781-1,656-4,064-800
Free Cash Flow
3,5233,5231,5342,520-2,0331,895
Free Cash Flow Growth
129.66%129.66%-39.13%---38.81%

Margins

Fiscal YearTTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingMar '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Gross Margin
24.83%24.83%25.14%22.19%21.20%21.24%
Operating Margin
10.74%10.74%10.45%9.69%7.58%6.63%
Pretax Margin
11.81%11.81%11.78%10.03%8.11%7.10%
Profit Margin
7.81%7.81%7.98%6.97%5.65%4.99%
FCF Margin
4.88%4.88%2.17%3.45%-3.16%3.44%

Dividends

Fiscal YearCurrentFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingAug '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Dividend Per Share
120.000100.00075.00064.00050.00047.000
Dividend Per Share Growth
27.78%33.33%17.19%28.00%6.38%0%
Dividend Yield
2.99%2.92%3.17%2.92%3.21%3.24%

Valuation

Fiscal YearCurrentFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingAug '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
PE Ratio
14.5212.288.849.429.6612.31
Forward PE
13.7412.468.9311.3311.3311.33
P/FCF Ratio
22.9419.6532.5419.04-17.89
PS Ratio
1.120.960.710.660.550.61