Denyo Co., Ltd. (TYO:6517)
Japan · Delayed Price · Currency is JPY 4,075.00
0.00 (0.00%)
Aug 21, 2026, 3:30 PM JST
Denyo Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
| 74,943 | 72,244 | 70,753 | 73,140 | 64,311 | 55,168 | |
Revenue Growth | 9.99% | 2.11% | -3.26% | 13.73% | 16.57% | 0.29% |
Cost of Revenue | 56,320 | 54,302 | 52,963 | 56,910 | 50,676 | 43,448 |
Gross Profit | 18,623 | 17,942 | 17,790 | 16,230 | 13,635 | 11,720 |
Selling, General & Admin | 9,453 | 9,321 | 9,140 | 8,398 | 8,150 | 7,546 |
Other Operating Expenses | 234 | 234 | 786 | 373 | 279 | 212 |
Operating Expenses | 10,315 | 10,183 | 10,396 | 9,140 | 8,760 | 8,065 |
Operating Income | 8,308 | 7,759 | 7,394 | 7,090 | 4,875 | 3,655 |
Interest Expense | -60 | -71 | -97 | -98 | -51 | -38 |
Interest & Investment Income | 549 | 554 | 474 | 347 | 287 | 226 |
Earnings From Equity Investments | 81 | 88 | 70 | 54 | 188 | 42 |
Currency Exchange Gain (Loss) | 102 | 60 | 26 | -141 | -196 | 32 |
Other Non Operating Income (Expenses) | 161 | 134 | 134 | 124 | 75 | 113 |
EBT Excluding Unusual Items | 9,141 | 8,524 | 8,001 | 7,376 | 5,178 | 4,030 |
Gain (Loss) on Sale of Investments | 1,161 | 31 | 352 | - | 39 | 28 |
Gain (Loss) on Sale of Assets | -45 | -21 | -22 | -41 | -1 | -39 |
Other Unusual Items | 1 | 1 | 1 | 1 | - | -102 |
Pretax Income | 10,258 | 8,535 | 8,332 | 7,336 | 5,216 | 3,917 |
Income Tax Expense | 3,092 | 2,623 | 2,360 | 2,158 | 1,507 | 1,194 |
Earnings From Continuing Operations | 7,166 | 5,912 | 5,972 | 5,178 | 3,709 | 2,723 |
Minority Interest in Earnings | -339 | -272 | -325 | -83 | -76 | 30 |
Net Income | 6,827 | 5,640 | 5,647 | 5,095 | 3,633 | 2,753 |
Net Income to Common | 6,827 | 5,640 | 5,647 | 5,095 | 3,633 | 2,753 |
Net Income Growth | 40.13% | -0.12% | 10.83% | 40.24% | 31.96% | -28.68% |
Shares Outstanding (Basic) | 20 | 20 | 21 | 21 | 21 | 21 |
Shares Outstanding (Diluted) | 20 | 20 | 21 | 21 | 21 | 21 |
Shares Change | -2.11% | -1.02% | -0.15% | -0.22% | -0.79% | 0.01% |
EPS (Basic) | 335.85 | 276.47 | 273.99 | 246.82 | 175.61 | 132.02 |
EPS (Diluted) | 335.85 | 276.47 | 273.99 | 246.82 | 175.61 | 132.02 |
EPS Growth | 41.75% | 0.91% | 11.00% | 40.55% | 33.02% | -28.69% |
Additional Metrics
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Free Cash Flow | - | 3,523 | 1,534 | 2,520 | -2,033 | 1,895 |
Free Cash Flow Per Share | - | 172.70 | 74.43 | 122.08 | -98.27 | 90.88 |
Dividend Per Share | 100.000 | 100.000 | 75.000 | 64.000 | 50.000 | 47.000 |
Dividend Growth | 33.33% | 33.33% | 17.19% | 28.00% | 6.38% | 0% |
Gross Margin | - | 24.83% | 25.14% | 22.19% | 21.20% | 21.24% |
Operating Margin | 11.09% | 10.74% | 10.45% | 9.69% | 7.58% | 6.63% |
Profit Margin | 9.11% | 7.81% | 7.98% | 6.97% | 5.65% | 4.99% |
Free Cash Flow Margin | - | 4.88% | 2.17% | 3.45% | -3.16% | 3.44% |
EBITDA | 10,349 | 9,671 | 8,791 | 8,317 | 6,141 | 5,016 |
EBITDA Margin | - | 13.39% | 12.43% | 11.37% | 9.55% | 9.09% |
D&A For EBITDA | 2,041 | 1,912 | 1,397 | 1,227 | 1,266 | 1,361 |
EBIT | 8,308 | 7,759 | 7,394 | 7,090 | 4,875 | 3,655 |
EBIT Margin | - | 10.74% | 10.45% | 9.69% | 7.58% | 6.63% |
Effective Tax Rate | - | 30.73% | 28.32% | 29.42% | 28.89% | 30.48% |
Advertising Expenses | - | 546 | 427 | - | - | - |