i-mobile Co.,Ltd. (TYO:6535)
Japan · Delayed Price · Currency is JPY 521.00
+8.00 (1.56%)
Jan 23, 2026, 3:30 PM JST
i-mobile Income Statement
Financials in millions JPY. Fiscal year is August - July.
Millions JPY. Fiscal year is Aug - Jul.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Oct '25 Oct 31, 2025 | Jul '25 Jul 31, 2025 | Jul '24 Jul 31, 2024 | Jul '23 Jul 31, 2023 | Jul '22 Jul 31, 2022 | Jul '21 Jul 31, 2021 | 2016 - 2020 |
| 27,257 | 21,528 | 18,735 | 16,426 | 13,933 | 17,833 | Upgrade | |
Revenue Growth (YoY) | 58.09% | 14.91% | 14.06% | 17.89% | -21.87% | 19.68% | Upgrade |
Cost of Revenue | 32 | 28 | 32 | 25 | 14 | 6,197 | Upgrade |
Gross Profit | 27,225 | 21,500 | 18,703 | 16,401 | 13,919 | 11,636 | Upgrade |
Selling, General & Admin | 24,161 | 17,002 | 14,688 | 11,557 | 9,921 | 7,863 | Upgrade |
Other Operating Expenses | - | 365 | 465 | 1,318 | 204 | 391 | Upgrade |
Operating Expenses | 24,161 | 17,367 | 15,153 | 12,875 | 10,125 | 8,254 | Upgrade |
Operating Income | 3,064 | 4,133 | 3,550 | 3,526 | 3,794 | 3,382 | Upgrade |
Interest & Investment Income | 33 | 17 | - | 10 | 49 | 1 | Upgrade |
Currency Exchange Gain (Loss) | 7 | - | 22 | 12 | 42 | 8 | Upgrade |
Other Non Operating Income (Expenses) | -67 | -77 | -67 | -64 | -37 | -31 | Upgrade |
EBT Excluding Unusual Items | 3,037 | 4,073 | 3,505 | 3,484 | 3,848 | 3,360 | Upgrade |
Gain (Loss) on Sale of Investments | 238 | 235 | -7 | -51 | -7 | -51 | Upgrade |
Asset Writedown | -148 | -148 | - | -23 | - | 7 | Upgrade |
Other Unusual Items | - | -36 | -53 | - | - | - | Upgrade |
Pretax Income | 3,127 | 4,124 | 3,445 | 3,410 | 3,841 | 3,316 | Upgrade |
Income Tax Expense | 848 | 1,167 | 1,025 | 1,006 | 1,163 | 1,017 | Upgrade |
Earnings From Continuing Operations | 2,279 | 2,957 | 2,420 | 2,404 | 2,678 | 2,299 | Upgrade |
Net Income | 2,279 | 2,957 | 2,420 | 2,404 | 2,678 | 2,299 | Upgrade |
Net Income to Common | 2,279 | 2,957 | 2,420 | 2,404 | 2,678 | 2,299 | Upgrade |
Net Income Growth | 30.30% | 22.19% | 0.67% | -10.23% | 16.48% | 33.12% | Upgrade |
Shares Outstanding (Basic) | 57 | 58 | 57 | 60 | 64 | 64 | Upgrade |
Shares Outstanding (Diluted) | 57 | 58 | 58 | 60 | 64 | 65 | Upgrade |
Shares Change (YoY) | -0.82% | -0.14% | -4.55% | -6.35% | -0.64% | -4.90% | Upgrade |
EPS (Basic) | 39.89 | 51.40 | 42.12 | 39.92 | 41.67 | 35.78 | Upgrade |
EPS (Diluted) | 39.86 | 51.36 | 41.99 | 39.80 | 41.53 | 35.43 | Upgrade |
EPS Growth | 31.31% | 22.31% | 5.49% | -4.17% | 17.21% | 39.96% | Upgrade |
Free Cash Flow | - | 4,107 | 3,482 | 4,129 | 3,167 | 3,943 | Upgrade |
Free Cash Flow Per Share | - | 71.34 | 60.40 | 68.36 | 49.10 | 60.74 | Upgrade |
Dividend Per Share | 26.000 | 26.000 | 22.000 | 13.333 | 12.667 | 10.000 | Upgrade |
Dividend Growth | 18.18% | 18.18% | 65.00% | 5.26% | 26.67% | - | Upgrade |
Gross Margin | 99.88% | 99.87% | 99.83% | 99.85% | 99.90% | 65.25% | Upgrade |
Operating Margin | 11.24% | 19.20% | 18.95% | 21.47% | 27.23% | 18.96% | Upgrade |
Profit Margin | 8.36% | 13.74% | 12.92% | 14.64% | 19.22% | 12.89% | Upgrade |
Free Cash Flow Margin | - | 19.08% | 18.59% | 25.14% | 22.73% | 22.11% | Upgrade |
EBITDA | 3,289 | 4,363 | 3,799 | 3,710 | 3,964 | 3,538 | Upgrade |
EBITDA Margin | 12.07% | 20.27% | 20.28% | 22.59% | 28.45% | 19.84% | Upgrade |
D&A For EBITDA | 225.25 | 230 | 249 | 184 | 170 | 156 | Upgrade |
EBIT | 3,064 | 4,133 | 3,550 | 3,526 | 3,794 | 3,382 | Upgrade |
EBIT Margin | 11.24% | 19.20% | 18.95% | 21.47% | 27.23% | 18.96% | Upgrade |
Effective Tax Rate | 27.12% | 28.30% | 29.75% | 29.50% | 30.28% | 30.67% | Upgrade |
Advertising Expenses | - | 12,836 | 10,952 | 8,260 | 6,960 | 5,259 | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.