i-mobile Co.,Ltd. (TYO:6535)
Japan · Delayed Price · Currency is JPY 495.00
-1.00 (-0.20%)
Sep 14, 2026, 3:30 PM JST
i-mobile Financials Overview
Financials in millions JPY. Fiscal year is August - July.
Millions JPY. Fiscal year is Aug - Jul.
| Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
| Period Ending | Jul '26 Jul 31, 2026 | Jul '26 Jul 31, 2026 | Jul '25 Jul 31, 2025 | Jul '24 Jul 31, 2024 | Jul '23 Jul 31, 2023 | Jul '22 Jul 31, 2022 |
Revenue Revenue Growth | 22,146 | 22,146 | 21,528 | 18,735 | 16,426 | 13,933 |
Revenue Growth | 2.87% | 2.87% | 14.91% | 14.06% | 17.89% | -21.87% |
Gross Profit Gross Profit Growth | 21,927 | 21,927 | 21,500 | 18,703 | 16,401 | 13,919 |
Operating Income Operating Income Growth | 4,178 | 4,178 | 4,133 | 3,550 | 3,526 | 3,794 |
Net Income Net Income Growth | 2,890 | 2,890 | 2,957 | 2,420 | 2,404 | 2,678 |
Earnings Per Share EPS Growth | 51.61 | 51.61 | 51.36 | 41.99 | 39.80 | 41.53 |
EPS Growth | 0.49% | 0.49% | 22.31% | 5.49% | -4.17% | 17.21% |
| Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
| Period Ending | Jul '26 Jul 31, 2026 | Jul '26 Jul 31, 2026 | Jul '25 Jul 31, 2025 | Jul '24 Jul 31, 2024 | Jul '23 Jul 31, 2023 | Jul '22 Jul 31, 2022 |
Unallocated Adjustment Unallocated Adjustment Growth | 292 | 292 | 57 | 28 | -39 | -49 |
Online Advertising Online Advertising Growth | 2,316 | 2,316 | 2,411 | 2,756 | 3,180 | 4,065 |
Consumer Service Consumer Service Growth | 19,538 | 19,538 | 19,059 | 15,950 | 13,285 | 9,916 |
Total Total Growth | 22,146 | 22,146 | 21,527 | 18,734 | 16,426 | 13,932 |
| Fiscal Year | Current | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
| Period Ending | Jul '26 Jul 31, 2026 | Jul '26 Jul 31, 2026 | Jul '25 Jul 31, 2025 | Jul '24 Jul 31, 2024 | Jul '23 Jul 31, 2023 | Jul '22 Jul 31, 2022 |
Cash & Investments Cash & Investments Growth | 22,472 | 22,472 | 20,496 | 18,602 | 16,218 | 14,268 |
Total Debt Total Debt Growth | - | - | - | - | - | - |
Net Cash (Debt) Net Cash Growth | 22,472 | 22,472 | 20,496 | 18,602 | 16,218 | 14,268 |
Net Cash Growth | 9.64% | 9.64% | 10.18% | 14.70% | 13.67% | -7.48% |
Net Cash Per Share Net Cash Per Share Growth | 401.31 | 401.31 | 356.01 | 322.66 | 268.51 | 221.22 |
| Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
| Period Ending | Jul '26 Jul 31, 2026 | Jul '26 Jul 31, 2026 | Jul '25 Jul 31, 2025 | Jul '24 Jul 31, 2024 | Jul '23 Jul 31, 2023 | Jul '22 Jul 31, 2022 |
Operating Cash Flow Operating Cash Flow Growth | 7,442 | 7,442 | 4,816 | 3,793 | 4,388 | 3,225 |
Capital Expenditures CapEx Growth | -3,289 | -3,289 | -709 | -311 | -259 | -58 |
Free Cash Flow Free Cash Flow Growth | 4,153 | 4,153 | 4,107 | 3,482 | 4,129 | 3,167 |
Free Cash Flow Growth | 1.12% | 1.12% | 17.95% | -15.67% | 30.38% | -19.68% |
| Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
| Period Ending | Jul '26 Jul 31, 2026 | Jul '26 Jul 31, 2026 | Jul '25 Jul 31, 2025 | Jul '24 Jul 31, 2024 | Jul '23 Jul 31, 2023 | Jul '22 Jul 31, 2022 |
Gross Margin | 99.01% | 99.01% | 99.87% | 99.83% | 99.85% | 99.90% |
Operating Margin | 18.87% | 18.87% | 19.20% | 18.95% | 21.47% | 27.23% |
Pretax Margin | 18.54% | 18.54% | 19.16% | 18.39% | 20.76% | 27.57% |
Profit Margin | 13.05% | 13.05% | 13.74% | 12.92% | 14.64% | 19.22% |
FCF Margin | 18.75% | 18.75% | 19.08% | 18.59% | 25.14% | 22.73% |
| Fiscal Year | Current | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
| Period Ending | Sep '26 Sep 14, 2026 | Jul '26 Jul 31, 2026 | Jul '25 Jul 31, 2025 | Jul '24 Jul 31, 2024 | Jul '23 Jul 31, 2023 | Jul '22 Jul 31, 2022 |
Dividend Per Share Dividend Per Share Growth | 20.000 | 27.000 | 26.000 | 22.000 | 13.333 | 12.667 |
Dividend Per Share Growth | 3.85% | 3.85% | 18.18% | 65.00% | 5.26% | 26.67% |
Dividend Yield | 4.02% | 5.60% | 4.43% | 5.36% | 3.72% | 3.42% |
| Fiscal Year | Current | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
| Period Ending | Sep '26 Sep 14, 2026 | Jul '26 Jul 31, 2026 | Jul '25 Jul 31, 2025 | Jul '24 Jul 31, 2024 | Jul '23 Jul 31, 2023 | Jul '22 Jul 31, 2022 |
PE Ratio | 9.59 | 9.36 | 11.71 | 10.68 | 10.02 | 10.05 |
Forward PE | - | 8.56 | 8.56 | 8.56 | 8.56 | 9.47 |
P/FCF Ratio | 6.57 | 6.51 | 8.43 | 7.42 | 5.84 | 8.49 |
PS Ratio | 1.23 | 1.22 | 1.61 | 1.38 | 1.47 | 1.93 |