i-mobile Co.,Ltd. (TYO:6535)
Japan flag Japan · Delayed Price · Currency is JPY
495.00
-1.00 (-0.20%)
Sep 14, 2026, 3:30 PM JST

i-mobile Statistics

Total Valuation

i-mobile has a market cap or net worth of JPY 27.27 billion. The enterprise value is 4.80 billion.

Market Cap27.27B
Enterprise Value 4.80B

Important Dates

The last earnings date was Thursday, September 10, 2026.

Earnings Date Sep 10, 2026
Ex-Dividend Date Jul 30, 2026

Share Statistics

i-mobile has 55.09 million shares outstanding. The number of shares has decreased by -2.74% in one year.

Current Share Class 55.09M
Shares Outstanding 55.09M
Shares Change (YoY) -2.74%
Shares Change (QoQ) -0.98%
Owned by Insiders (%) 57.40%
Owned by Institutions (%) 4.22%
Float 23.47M

Valuation Ratios

The trailing PE ratio is 9.59.

PE Ratio 9.59
Forward PE n/a
PS Ratio 1.23
PB Ratio 1.59
P/TBV Ratio 1.63
P/FCF Ratio 6.57
P/OCF Ratio 3.66
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 1.07, with an EV/FCF ratio of 1.15.

EV / Earnings 1.66
EV / Sales 0.22
EV / EBITDA 1.07
EV / EBIT 1.15
EV / FCF 1.15

Financial Position

The company has a current ratio of 1.59

Current Ratio 1.59
Quick Ratio 1.56
Debt / Equity n/a
Debt / EBITDA n/a
Debt / FCF n/a
Interest Coverage n/a

Financial Efficiency

Return on equity (ROE) is 17.35% and return on invested capital (ROIC) is 15.68%.

Return on Equity (ROE) 17.35%
Return on Assets (ROA) 8.23%
Return on Invested Capital (ROIC) 15.68%
Return on Capital Employed (ROCE) 24.25%
Weighted Average Cost of Capital (WACC) 6.35%
Revenue Per Employee 103.00M
Profits Per Employee 13.44M
Employee Count215
Asset Turnover 0.70
Inventory Turnover n/a

Taxes

In the past 12 months, i-mobile has paid 1.22 billion in taxes.

Income Tax 1.22B
Effective Tax Rate 29.62%

Stock Price Statistics

The stock price has decreased by -25.34% in the last 52 weeks. The beta is 0.38, so i-mobile's price volatility has been lower than the market average.

Beta (5Y) 0.38
52-Week Price Change -25.34%
50-Day Moving Average 512.72
200-Day Moving Average 511.57
Relative Strength Index (RSI) 43.38
Average Volume (20 Days) 382,760

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, i-mobile had revenue of JPY 22.15 billion and earned 2.89 billion in profits. Earnings per share was 51.61.

Revenue22.15B
Gross Profit 21.93B
Operating Income 4.18B
Pretax Income 4.11B
Net Income 2.89B
EBITDA 4.48B
EBIT 4.18B
Earnings Per Share (EPS) 51.61
Full Income Statement

Balance Sheet

The company has 22.47 billion in cash and no debt, with a net cash position of 22.47 billion or 407.95 per share.

Cash & Cash Equivalents 22.47B
Total Debt n/a
Net Cash 22.47B
Net Cash Per Share 407.95
Equity (Book Value) 17.10B
Book Value Per Share 310.36
Working Capital 11.26B
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 7.44 billion and capital expenditures -3.29 billion, giving a free cash flow of 4.15 billion.

Operating Cash Flow 7.44B
Capital Expenditures -3.29B
Depreciation & Amortization 302.00M
Net Borrowing n/a
Free Cash Flow 4.15B
FCF Per Share 75.39
Full Cash Flow Statement

Margins

Gross margin is 99.01%, with operating and profit margins of 18.87% and 13.05%.

Gross Margin 99.01%
Operating Margin 18.87%
Pretax Margin 18.54%
Profit Margin 13.05%
EBITDA Margin 20.23%
EBIT Margin 18.87%
FCF Margin 18.75%

Dividends & Yields

This stock pays an annual dividend of 20.00, which amounts to a dividend yield of 4.02%.

Dividend Per Share 20.00
Dividend Yield 4.02%
Dividend Growth (YoY) 3.85%
Years of Dividend Growth 3
Payout Ratio 50.38%
Buyback Yield 2.74%
Shareholder Yield 6.75%
Earnings Yield 10.60%
FCF Yield 15.23%
Dividend Details

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Stock Splits

The last stock split was on October 30, 2023. It was a forward split with a ratio of 3.

Last Split Date Oct 30, 2023
Split Type Forward
Split Ratio 3

Scores

i-mobile has an Altman Z-Score of 3.04 and a Piotroski F-Score of 4.

Altman Z-Score 3.04
Piotroski F-Score 4