i-mobile Co.,Ltd. (TYO:6535)
Japan flag Japan · Delayed Price · Currency is JPY
487.00
-9.00 (-1.81%)
Mar 30, 2026, 12:41 PM JST

i-mobile Statistics

Total Valuation

i-mobile has a market cap or net worth of JPY 27.82 billion. The enterprise value is 8.72 billion.

Market Cap27.82B
Enterprise Value 8.72B

Important Dates

The last earnings date was Thursday, March 12, 2026.

Earnings Date Mar 12, 2026
Ex-Dividend Date Jul 30, 2026

Share Statistics

i-mobile has 56.09 million shares outstanding. The number of shares has decreased by -1.84% in one year.

Current Share Class 56.09M
Shares Outstanding 56.09M
Shares Change (YoY) -1.84%
Shares Change (QoQ) +0.24%
Owned by Insiders (%) 58.93%
Owned by Institutions (%) 7.10%
Float 23.04M

Valuation Ratios

The trailing PE ratio is 11.60.

PE Ratio 11.60
Forward PE n/a
PS Ratio 1.27
PB Ratio 1.66
P/TBV Ratio 1.70
P/FCF Ratio 5.45
P/OCF Ratio 4.20
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 2.47, with an EV/FCF ratio of 1.71.

EV / Earnings 3.60
EV / Sales 0.40
EV / EBITDA 2.47
EV / EBIT 2.67
EV / FCF 1.71

Financial Position

The company has a current ratio of 1.60

Current Ratio 1.60
Quick Ratio 1.55
Debt / Equity n/a
Debt / EBITDA n/a
Debt / FCF n/a
Interest Coverage n/a

Financial Efficiency

Return on equity (ROE) is 14.36% and return on invested capital (ROIC) is 78.53%.

Return on Equity (ROE) 14.36%
Return on Assets (ROA) 5.63%
Return on Invested Capital (ROIC) 78.53%
Return on Capital Employed (ROCE) 19.37%
Weighted Average Cost of Capital (WACC) 5.80%
Revenue Per Employee 102.13M
Profits Per Employee 11.27M
Employee Count215
Asset Turnover 0.61
Inventory Turnover n/a

Taxes

In the past 12 months, i-mobile has paid 910.00 million in taxes.

Income Tax 910.00M
Effective Tax Rate 27.29%

Stock Price Statistics

The stock price has decreased by -8.99% in the last 52 weeks. The beta is 0.28, so i-mobile's price volatility has been lower than the market average.

Beta (5Y) 0.28
52-Week Price Change -8.99%
50-Day Moving Average 515.08
200-Day Moving Average 581.98
Relative Strength Index (RSI) 43.67
Average Volume (20 Days) 210,075

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, i-mobile had revenue of JPY 21.96 billion and earned 2.42 billion in profits. Earnings per share was 42.74.

Revenue21.96B
Gross Profit 21.91B
Operating Income 3.27B
Pretax Income 3.33B
Net Income 2.42B
EBITDA 3.52B
EBIT 3.27B
Earnings Per Share (EPS) 42.74
Full Income Statement

Balance Sheet

The company has 19.11 billion in cash and n/a in debt, with a net cash position of 19.11 billion or 340.62 per share.

Cash & Cash Equivalents 19.11B
Total Debt n/a
Net Cash 19.11B
Net Cash Per Share 340.62
Equity (Book Value) 16.74B
Book Value Per Share 298.33
Working Capital 12.02B
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 6.62 billion and capital expenditures -1.51 billion, giving a free cash flow of 5.11 billion.

Operating Cash Flow 6.62B
Capital Expenditures -1.51B
Depreciation & Amortization 255.00M
Net Borrowing n/a
Free Cash Flow 5.11B
FCF Per Share 91.02
Full Cash Flow Statement

Margins

Gross margin is 99.76%, with operating and profit margins of 14.88% and 11.04%.

Gross Margin 99.76%
Operating Margin 14.88%
Pretax Margin 15.18%
Profit Margin 11.04%
EBITDA Margin 16.04%
EBIT Margin 14.88%
FCF Margin 23.25%

Dividends & Yields

This stock pays an annual dividend of 27.00, which amounts to a dividend yield of 5.44%.

Dividend Per Share 27.00
Dividend Yield 5.44%
Dividend Growth (YoY) 3.85%
Years of Dividend Growth 3
Payout Ratio 60.07%
Buyback Yield 1.84%
Shareholder Yield 7.29%
Earnings Yield 8.71%
FCF Yield 18.35%
Dividend Details

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Stock Splits

The last stock split was on October 30, 2023. It was a forward split with a ratio of 3.

Last Split Date Oct 30, 2023
Split Type Forward
Split Ratio 3

Scores

i-mobile has an Altman Z-Score of 2.91 and a Piotroski F-Score of 4. A Z-score under 3 suggests an increased risk of bankruptcy.

Altman Z-Score 2.91
Piotroski F-Score 4