i-mobile Co.,Ltd. (TYO:6535)
Japan · Delayed Price · Currency is JPY 495.00
-1.00 (-0.20%)
Sep 14, 2026, 3:30 PM JST
i-mobile Income Statement
Financials in millions JPY. Fiscal year is August - July.
Millions JPY. Fiscal year is Aug - Jul.
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jul '26 Jul 31, 2026 | Jul '25 Jul 31, 2025 | Jul '24 Jul 31, 2024 | Jul '23 Jul 31, 2023 | Jul '22 Jul 31, 2022 |
| 22,146 | 21,528 | 18,735 | 16,426 | 13,933 | |
Revenue Growth | 2.87% | 14.91% | 14.06% | 17.89% | -21.87% |
Cost of Revenue | 219 | 28 | 32 | 25 | 14 |
Gross Profit | 21,927 | 21,500 | 18,703 | 16,401 | 13,919 |
Selling, General & Admin | 17,749 | 17,002 | 14,688 | 11,557 | 9,921 |
Other Operating Expenses | - | 365 | 465 | 1,318 | 204 |
Operating Expenses | 17,749 | 17,367 | 15,153 | 12,875 | 10,125 |
Operating Income | 4,178 | 4,133 | 3,550 | 3,526 | 3,794 |
Interest & Investment Income | 60 | 17 | - | 10 | 49 |
Currency Exchange Gain (Loss) | 14 | - | 22 | 12 | 42 |
Other Non Operating Income (Expenses) | -7 | -77 | -67 | -64 | -37 |
EBT Excluding Unusual Items | 4,245 | 4,073 | 3,505 | 3,484 | 3,848 |
Gain (Loss) on Sale of Investments | 31 | 235 | -7 | -51 | -7 |
Asset Writedown | -170 | -148 | - | -23 | - |
Other Unusual Items | - | -36 | -53 | - | - |
Pretax Income | 4,106 | 4,124 | 3,445 | 3,410 | 3,841 |
Income Tax Expense | 1,216 | 1,167 | 1,025 | 1,006 | 1,163 |
Earnings From Continuing Operations | 2,890 | 2,957 | 2,420 | 2,404 | 2,678 |
Net Income | 2,890 | 2,957 | 2,420 | 2,404 | 2,678 |
Net Income to Common | 2,890 | 2,957 | 2,420 | 2,404 | 2,678 |
Net Income Growth | -2.27% | 22.19% | 0.67% | -10.23% | 16.48% |
Shares Outstanding (Basic) | 56 | 58 | 57 | 60 | 64 |
Shares Outstanding (Diluted) | 56 | 58 | 58 | 60 | 64 |
Shares Change | -2.73% | -0.14% | -4.55% | -6.35% | -0.64% |
EPS (Basic) | 51.64 | 51.40 | 42.12 | 39.92 | 41.67 |
EPS (Diluted) | 51.61 | 51.36 | 41.99 | 39.80 | 41.53 |
EPS Growth | 0.49% | 22.31% | 5.49% | -4.17% | 17.21% |
Additional Metrics
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jul '26 Jul 31, 2026 | Jul '25 Jul 31, 2025 | Jul '24 Jul 31, 2024 | Jul '23 Jul 31, 2023 | Jul '22 Jul 31, 2022 |
Free Cash Flow | 4,153 | 4,107 | 3,482 | 4,129 | 3,167 |
Free Cash Flow Per Share | 74.16 | 71.34 | 60.40 | 68.36 | 49.10 |
Dividend Per Share | 27.000 | 26.000 | 22.000 | 13.333 | 12.667 |
Dividend Growth | 3.85% | 18.18% | 65.00% | 5.26% | 26.67% |
Gross Margin | 99.01% | 99.87% | 99.83% | 99.85% | 99.90% |
Operating Margin | 18.87% | 19.20% | 18.95% | 21.47% | 27.23% |
Profit Margin | 13.05% | 13.74% | 12.92% | 14.64% | 19.22% |
Free Cash Flow Margin | 18.75% | 19.08% | 18.59% | 25.14% | 22.73% |
EBITDA | 4,480 | 4,363 | 3,799 | 3,710 | 3,964 |
EBITDA Margin | 20.23% | 20.27% | 20.28% | 22.59% | 28.45% |
D&A For EBITDA | 302 | 230 | 249 | 184 | 170 |
EBIT | 4,178 | 4,133 | 3,550 | 3,526 | 3,794 |
EBIT Margin | 18.87% | 19.20% | 18.95% | 21.47% | 27.23% |
Effective Tax Rate | 29.62% | 28.30% | 29.75% | 29.50% | 30.28% |
Advertising Expenses | - | 12,836 | 10,952 | 8,260 | 6,960 |