Washhouse Co.,Ltd. (TYO:6537)
Japan · Delayed Price · Currency is JPY 332.00
+4.00 (1.22%)
Jun 3, 2026, 3:30 PM JST
Washhouse Income Statement
Financials in millions JPY. Fiscal year is January - December.
Millions JPY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 2,464 | 2,529 | 2,083 | 1,914 | 1,921 | 2,132 | |
Revenue Growth (YoY) | 12.67% | 21.41% | 8.83% | -0.36% | -9.90% | -2.29% |
Cost of Revenue | 1,729 | 1,730 | 1,282 | 1,182 | 1,253 | 1,506 |
Gross Profit | 735 | 799 | 801 | 732 | 668 | 626 |
Selling, General & Admin | 728 | 719 | 718 | 666 | 678 | 721 |
Operating Expenses | 788 | 779 | 778 | 718 | 723 | 767 |
Operating Income | -53 | 20 | 23 | 14 | -55 | -141 |
Interest Expense | -17 | -15 | -9 | -9 | -9 | -7 |
Interest & Investment Income | 1 | 1 | - | 1 | 1 | 1 |
Other Non Operating Income (Expenses) | 54 | 56 | 10 | 20 | 89 | 7 |
EBT Excluding Unusual Items | -15 | 62 | 24 | 26 | 26 | -140 |
Gain (Loss) on Sale of Assets | -2 | - | - | - | 34 | -1 |
Asset Writedown | -32 | -32 | -15 | -50 | -17 | -26 |
Other Unusual Items | - | - | 32 | - | -16 | - |
Pretax Income | -49 | 30 | 41 | -24 | 27 | -167 |
Income Tax Expense | 17 | 19 | 11 | 10 | 16 | 9 |
Earnings From Continuing Operations | -66 | 11 | 30 | -34 | 11 | -176 |
Net Income to Company | - | 11 | 30 | -34 | 11 | -176 |
Minority Interest in Earnings | -2 | -1 | 1 | 1 | - | - |
Net Income | -68 | 10 | 31 | -33 | 11 | -176 |
Net Income to Common | -68 | 10 | 31 | -33 | 11 | -176 |
Net Income Growth | - | -67.74% | - | - | - | - |
Shares Outstanding (Basic) | 7 | 7 | 7 | 7 | 7 | 7 |
Shares Outstanding (Diluted) | 7 | 7 | 7 | 7 | 7 | 7 |
Shares Change (YoY) | -0.18% | 1.80% | 0.08% | -0.30% | 0.60% | 0.21% |
EPS (Basic) | -9.82 | 1.44 | 4.48 | -4.77 | 1.59 | -25.51 |
EPS (Diluted) | -9.82 | 1.44 | 4.48 | -4.77 | 1.59 | -25.51 |
EPS Growth | - | -67.74% | - | - | - | - |
Free Cash Flow | - | -110 | 123 | 32 | -48 | -189 |
Free Cash Flow Per Share | - | -15.60 | 17.76 | 4.62 | -6.92 | -27.39 |
Gross Margin | 29.83% | 31.59% | 38.45% | 38.25% | 34.77% | 29.36% |
Operating Margin | -2.15% | 0.79% | 1.10% | 0.73% | -2.86% | -6.61% |
Profit Margin | -2.76% | 0.40% | 1.49% | -1.72% | 0.57% | -8.25% |
Free Cash Flow Margin | - | -4.35% | 5.91% | 1.67% | -2.50% | -8.87% |
EBITDA | 105.5 | 179 | 184 | 176 | 108 | 25 |
EBITDA Margin | 4.28% | 7.08% | 8.83% | 9.20% | 5.62% | 1.17% |
D&A For EBITDA | 158.5 | 159 | 161 | 162 | 163 | 166 |
EBIT | -53 | 20 | 23 | 14 | -55 | -141 |
EBIT Margin | -2.15% | 0.79% | 1.10% | 0.73% | -2.86% | -6.61% |
Effective Tax Rate | - | 63.33% | 26.83% | - | 59.26% | - |