Hanatour Japan Co., Ltd. (TYO:6561)
Japan flag Japan · Delayed Price · Currency is JPY
814.00
-3.00 (-0.37%)
Sep 18, 2026, 3:30 PM JST

Hanatour Japan Financials Overview

Millions JPY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
7,0057,1806,6625,1542,012864
Revenue Growth
2.38%7.78%29.26%156.16%132.87%-8.86%
Gross Profit
5,5615,7185,1993,7831,521511
Operating Income
1,8791,9991,732820-1,393-2,023
Net Income
1,2931,3851,6271,221-657-1,968
Earnings Per Share
102.98110.31129.5997.26-52.33-178.33
EPS Growth
-23.49%-14.88%33.24%---

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Elimination of Intersegment Transactions
-1,247-1,319-1,355-1,328-260.71-49.56
Hotel and Other Facility Management Business
3,3283,3932,9102,2631,533631.42
Bus Business
1,9872,0922,0391,769314.01222.79
Travel Business
2,8352,9353,0172,407397.1234.21
Other
102.978.7651.3642.9729.3125.53
Total
7,0057,1806,6625,1542,013864.4

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
3,1352,9472,5491,9881,9402,936
Total Debt
4,0924,2515,2676,1437,2127,778
Net Cash (Debt)
-957-1,304-2,718-4,155-5,272-4,842
Net Cash Growth
------
Net Cash Per Share
-76.22-103.86-216.48-330.95-419.93-438.75

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
1,7441,9711,8251,287-676-1,022
Capital Expenditures
-3-172-229-124-18-136
Free Cash Flow
1,7411,7991,5961,163-694-1,158
Free Cash Flow Growth
4.50%12.72%37.23%---

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
79.39%79.64%78.04%73.40%75.60%59.14%
Operating Margin
26.82%27.84%26.00%15.91%-69.23%-234.14%
Pretax Margin
20.36%21.78%24.74%14.98%-32.36%-226.16%
Profit Margin
18.46%19.29%24.42%23.69%-32.65%-227.78%
FCF Margin
24.85%25.06%23.96%22.56%-34.49%-134.03%

Dividends

Fiscal YearCurrentFY 2025FY 2024
Period EndingSep '26 Dec '25 Dec '24
Dividend Per Share
42.00040.00030.000
Dividend Per Share Growth
5.00%33.33%-
Dividend Yield
5.16%4.44%2.82%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
7.908.168.5618.35--
Forward PE
-5.745.745.745.745.74
P/FCF Ratio
5.876.288.7219.27--
PS Ratio
1.461.572.094.3510.229.91