Skip to main content
logo
Mirai Works Inc. (TYO:6563)
Japan flag Japan · Delayed Price · Currency is JPY
503.00
0.00 (0.00%)
Jul 29, 2026, 3:30 PM JST

Mirai Works Financials Overview

Millions JPY. Fiscal year is Oct - Sep.

Revenue & Profits
Chart
Fiscal YearTTMFY 2025FY 2023
Period EndingMar '26 Sep '25 Sep '23
Revenue
11,27011,1448,369
Revenue Growth
34.66%33.16%-
Gross Profit
2,9322,8402,177
Operating Income
289284235
Net Income
11291129
Earnings Per Share
21.1617.0724.40
EPS Growth
-13.27%-30.04%-

Cash & Debt
Chart
Fiscal YearCurrentFY 2025FY 2023
Period EndingMar '26 Sep '25 Sep '23
Net Cash (Debt)
1,5711,447886
Net Cash Growth
77.31%63.32%-
Net Cash Per Share
298.74270.96167.55
Cash & Investments
1,5711,447886

Cash Flow & CapEx
Chart
Fiscal YearTTMFY 2025FY 2023
Period EndingMar '26 Sep '25 Sep '23
Operating Cash Flow
379123310
Capital Expenditures
-2-5-
Free Cash Flow
377118310
Free Cash Flow Growth
21.61%-61.93%-

Margins
Chart
Fiscal YearTTMFY 2025FY 2023
Period EndingMar '26 Sep '25 Sep '23
Gross Margin
26.02%25.49%26.01%
Operating Margin
2.56%2.55%2.81%
Pretax Margin
1.84%1.81%2.77%
Profit Margin
0.99%0.82%1.54%
FCF Margin
3.35%1.06%3.70%

Valuation
Chart
Fiscal YearCurrentFY 2025FY 2023
Period EndingJul '26 Sep '25 Sep '23
PE Ratio
23.7736.7934.01
P/FCF Ratio
6.9928.3714.15
PS Ratio
0.230.300.52