Mirai Works Inc. (TYO:6563)
Japan flag Japan · Delayed Price · Currency is JPY
683.00
+4.00 (0.59%)
May 16, 2025, 3:30 PM JST

Mirai Works Statistics

Total Valuation

Mirai Works has a market cap or net worth of JPY 3.66 billion. The enterprise value is 2.55 billion.

Market Cap 3.66B
Enterprise Value 2.55B

Important Dates

The last earnings date was Wednesday, May 14, 2025.

Earnings Date May 14, 2025
Ex-Dividend Date n/a

Share Statistics

Mirai Works has 5.36 million shares outstanding.

Current Share Class 5.36M
Shares Outstanding 5.36M
Shares Change (YoY) n/a
Shares Change (QoQ) -0.06%
Owned by Insiders (%) 62.63%
Owned by Institutions (%) 11.98%
Float 2.00M

Valuation Ratios

The trailing PE ratio is 19.54.

PE Ratio 19.54
Forward PE n/a
PS Ratio 0.39
PB Ratio 2.86
P/TBV Ratio 4.18
P/FCF Ratio n/a
P/OCF Ratio 7.11
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

EV / Earnings 13.63
EV / Sales 0.27
EV / EBITDA 5.30
EV / EBIT 7.24
EV / FCF n/a

Financial Position

The company has a current ratio of 1.34

Current Ratio 1.34
Quick Ratio 1.30
Debt / Equity n/a
Debt / EBITDA n/a
Debt / FCF n/a
Interest Coverage 352.00

Financial Efficiency

Return on Equity (ROE) n/a
Return on Assets (ROA) n/a
Return on Invested Capital (ROIC) n/a
Return on Capital Employed (ROCE) 27.50%
Revenue Per Employee 67.64M
Profits Per Employee 1.36M
Employee Count 138
Asset Turnover n/a
Inventory Turnover n/a

Taxes

Income Tax n/a
Effective Tax Rate n/a

Stock Price Statistics

The stock price has decreased by -14.09% in the last 52 weeks. The beta is 0.32, so Mirai Works's price volatility has been lower than the market average.

Beta (5Y) 0.32
52-Week Price Change -14.09%
50-Day Moving Average 809.02
200-Day Moving Average 943.39
Relative Strength Index (RSI) 27.52
Average Volume (20 Days) 26,655

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, Mirai Works had revenue of JPY 9.33 billion and earned 187.00 million in profits. Earnings per share was 34.96.

Revenue 9.33B
Gross Profit 2.45B
Operating Income 352.00M
Pretax Income 337.00M
Net Income 187.00M
EBITDA 481.00M
EBIT 352.00M
Earnings Per Share (EPS) 34.96
Full Income Statement

Balance Sheet

The company has 1.11 billion in cash and n/a in debt, giving a net cash position of 1.11 billion or 207.71 per share.

Cash & Cash Equivalents 1.11B
Total Debt n/a
Net Cash 1.11B
Net Cash Per Share 207.71
Equity (Book Value) 1.28B
Book Value Per Share 244.80
Working Capital 647.00M
Full Balance Sheet

Cash Flow

Operating Cash Flow 515.00M
Capital Expenditures n/a
Free Cash Flow n/a
FCF Per Share n/a
Full Cash Flow Statement

Margins

Gross margin is 26.19%, with operating and profit margins of 3.77% and 2.00%.

Gross Margin 26.19%
Operating Margin 3.77%
Pretax Margin 3.61%
Profit Margin 2.00%
EBITDA Margin 5.15%
EBIT Margin 3.77%
FCF Margin n/a

Dividends & Yields

Mirai Works does not appear to pay any dividends at this time.

Dividend Per Share n/a
Dividend Yield n/a
Dividend Growth (YoY) n/a
Years of Dividend Growth n/a
Payout Ratio n/a
Buyback Yield n/a
Shareholder Yield n/a
Earnings Yield 5.11%
FCF Yield n/a

Stock Splits

The last stock split was on December 16, 2020. It was a forward split with a ratio of 4.

Last Split Date Dec 16, 2020
Split Type Forward
Split Ratio 4

Scores

Mirai Works has an Altman Z-Score of 5.32.

Altman Z-Score 5.32
Piotroski F-Score n/a