Midac Holdings Ratios and Metrics

Market cap in millions JPY. Fiscal year is April - March.

Millions JPY. Fiscal year is Apr - Mar.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	May '26 May 11, 2026	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022	Mar '21 Mar 31, 2021
Market Capitalization	60,897	57,252	43,479	59,482	75,635	65,157
Market Cap Growth	16.13%	31.68%	-26.90%	-21.36%	16.08%	462.88%
Enterprise Value	68,613	58,560	46,108	61,901	78,744	67,104
Last Close Price	2200.00	2050.95	1547.37	2110.78	2678.51	2389.52
PE Ratio	21.39	20.00	22.80	35.30	58.91	64.01
Forward PE	18.98	18.70	19.00	29.83	50.35	62.77
PS Ratio	5.34	5.25	4.55	7.65	11.85	11.43
PB Ratio	3.55	3.71	3.40	5.42	7.93	11.80
P/TBV Ratio	4.48	3.99	3.81	6.01	9.27	15.69
P/FCF Ratio	-	73.21	54.55	67.75	-	-
P/OCF Ratio	-	13.72	16.39	20.88	41.86	36.75
EV/Sales Ratio	6.01	5.37	4.83	7.97	12.34	11.77
EV/EBITDA Ratio	12.17	10.62	10.32	17.39	26.86	26.70
EV/EBIT Ratio	14.84	12.91	13.03	22.47	34.77	35.62
EV/FCF Ratio	-	74.89	57.85	70.50	-	-
Debt / Equity Ratio	0.71	0.60	0.82	0.73	0.81	1.21
Debt / EBITDA Ratio	2.16	1.69	2.34	2.26	2.63	2.67
Debt / FCF Ratio	-	11.92	13.12	9.14	-	-
Net Debt / Equity Ratio	0.45	0.08	0.13	0.14	0.19	0.44
Net Debt / EBITDA Ratio	1.37	0.22	0.37	0.42	0.62	0.96
Net Debt / FCF Ratio	-	1.54	2.10	1.70	-1.63	-8.11
Asset Turnover	0.36	0.39	0.39	0.37	0.37	0.44
Inventory Turnover	46.19	52.66	44.67	40.57	44.97	49.96
Quick Ratio	1.33	2.32	1.48	1.91	0.88	0.82
Current Ratio	1.53	2.40	1.53	1.99	0.96	0.87
Return on Equity (ROE)	17.92%	20.27%	16.04%	16.43%	17.05%	20.56%
Return on Assets (ROA)	9.01%	10.23%	9.12%	8.27%	8.26%	9.01%
Return on Invested Capital (ROIC)	13.26%	18.75%	14.84%	14.49%	13.80%	14.46%
Return on Capital Employed (ROCE)	14.30%	18.50%	17.60%	15.60%	18.00%	23.30%
Earnings Yield	4.67%	5.00%	4.39%	2.83%	1.70%	1.56%
FCF Yield	-	1.37%	1.83%	1.48%	-1.47%	-0.46%
Dividend Yield	0.80%	0.68%	0.52%	0.24%	0.19%	0.10%
Payout Ratio	-	7.72%	7.24%	8.13%	5.14%	6.39%
Buyback Yield / Dilution	-0.06%	-0.06%	-0.22%	-3.01%	-1.04%	-5.62%
Total Shareholder Return	0.74%	0.62%	0.30%	-2.78%	-0.85%	-5.51%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.